Flora Growth Corp. logo

Flora Growth Corp.

FLGC | NASDAQ
Chart Builder DCF Calculator
$7.79
$0.00 (0.00%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-174.81M -152.6M -116.7M -12.93M -11.6M -11.82M -14.43M -16.52M -13.48M -47.84M -48.37M -52.68M -60.81M -46.87M -50.6M -50.66M -46.91M -26.4M -21.32M -14.54M -16.71M -15.86M
Depreciation & Amortization
213K 404K 582K 789K 814K 876K 768K 849K 928K 1.55M 2.41M 2.05M 2.73M 2.57M 2.08M 2.72M 1.81M 1.16M 765K 214K 175K 143.81K
Stock-Based Compensation
5.24M 3.81M 1.21M 3.24M 3.1M 2.94M 2.78M 1.02M 621K 947K 1.59M 1.22M 1.35M 2.28M 3.34M 3.97M 4.22M 3.01M 1.34M 2.77M 4.65M 4.95M
Other Working Capital
7.46M 4.99M 3.96M 312.76K -300.39K -590.71K 1.74M 1.16M 1.88M 1.8M -415.21K 2.35M 2.02M 3.63M 2.59M 2.4M 1.19M -1.11M 145K -2.33M -1.59M -809.87K
Other Non-Cash Items
157.79M 135.02M 103.8M -872.32K 70.48K 322.55K 3.23M 6.97M 7.71M 38.52M 37.7M 40.56M 42.84M 33.89M 32.94M 28.66M 25.94M 4.45M 5.35M 2.33M 2.93M 2.36M
Deferred Income Tax
-47K -95K -57K -68K -280K -267K -177K 1.17M 1.28M 128K -66K -2.85M -2.79M -1.6M -1.54M -98K -98K -98K -98K n/a n/a n/a
Change in Working Capital
6.07M 3.67M 2.49M 3.07M -1.06M 1.63M 2.9M 2.4M 1.43M 2.3M -655.02K 2.63M 3.75M 1.98M 3.78M 6.15M -4.39M -6.44M -6.68M -13.2M -3.09M -1.82M
Operating Cash Flow
-5.53M -9.8M -8.68M -6.77M -8.95M -6.32M -4.93M -4.7M -2.1M -5.34M -8.32M -9.4M -13.26M -14.2M -16.44M -15.7M -25.87M -24.32M -20.65M -22.43M -12.05M -10.24M
Capital Expenditures
-38K -103K -127K -95.63K -107.08K -67.28K -131.28K -93.34K -79.04K -147.53K -161.53K -547.85K -767.69K -1.21M -1.3M -3.46M -3.32M -3.48M -3.98M -1.55M -1.54M -884.71K
Cash Acquisitions
457.56K 929.02K 1.39M 923.03K 1.18M 791.14K 330.14K 337.06K 10.07K -70.36K -70.36K 808.7K 949K 949K -14.51M -22.19M -22.24M -22.89M -8.09M -1.65M -2.04M -1.38M
Purchase of Investments
320.83K 320.83K 320.83K 320.83K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.14M -79K -79K -79K -1.22M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.44M -5.91M -5.91M -1.38M -1.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73K 80K -1.16M -2.4M -2.3M -2.14M -1.67M
Investing Cash Flow
-4.11M -5.19M -4.75M -648.84K -404.37K 723.87K 198.87K 243.73K -68.96K -217.88K -231.88K 260.86K 181.31K -261K -15.8M -24.43M -25.56M -27.61M -14.55M -6.72M -5.71M -3.94M
Debt Repayment
-2.01M -1.32M -1.32M 413.46K 141.52K -934.27K 253.73K 1.04M 1.2M 2.01M 800.69K 679.16K 707.46K 495K 708K -105K -104K -40K -234K -63K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K -5K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11.44M 13.1M 12.53M 17.1M 5.23M 7.35M 7.35M 3.19M 5.92M 2.7M 2.7M 2.88M -212K -351K -352K 7.58M 17.81M 25.18M 32.39M 32.1M 30M 27.91M
Financial Cash Flow
9.84M 12.08M 11.5M 15.48M 4.53M 5.17M 6.36M 3.77M 6.35M 4.33M 3.12M 7.8M 5.04M 4.69M 4.9M 32.02M 43.66M 51.09M 58.11M 33.44M 30M 27.91M
Net Cash Flow
1.46M -1.41M -431K 8.88M -4.66M -480K 1.67M -554K 4.36M -1.07M -5.15M -1.1M -8.46M -24.52M -42.62M -23.46M -23.08M -1.92M 22.09M 3.71M 12.12M 13.71M
Free Cash Flow
-5.57M -9.9M -8.8M -6.86M -9.06M -6.38M -5.06M -4.79M -2.18M -5.48M -8.48M -9.95M -14.03M -15.41M -17.74M -19.16M -29.19M -27.8M -24.63M -23.97M -13.59M -11.12M
Adj. Free Cash Flow
-10.81M -13.71M -10.01M -10.1M -12.16M -9.33M -7.84M -5.82M -2.8M -6.43M -10.07M -11.16M -15.38M -17.69M -21.07M -23.13M -33.41M -30.81M -25.97M -26.74M -18.24M -16.07M
Maintenance CapEx
-38K -103K -127K -95.63K -107.08K -67.28K -131.28K -53.02K -32.56K -7.36K 80.64K n/a n/a n/a n/a n/a n/a n/a n/a -75.5K -151K -192.71K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -40.32K -46.48K -140.17K -242.17K -547.85K -767.69K -1.21M -1.3M -3.46M -3.32M -3.48M -3.98M -1.47M -1.38M -692K
Owner Earnings
-5.57M -9.9M -8.8M -6.86M -9.06M -6.38M -5.06M -4.75M -2.14M -5.34M -8.24M -9.4M -13.26M -14.2M -16.44M -15.7M -25.87M -24.32M -20.65M -22.5M -12.21M -10.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.