Fluent Inc. logo

Fluent Inc.

FLNT | NASDAQ
Chart Builder DCF Calculator
$3.44
+$0.17 (+5.20%)
At close: Oct 30, 2026, 4:00 PM ET
$3.33
-$0.11 (-3.20%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-23.21M -24.25M -27.17M -26.48M -26.87M -31.27M -29.28M -27.75M -53.43M -37.55M -63.22M -128.81M -92.07M -153.26M -123.33M -52.01M -57.58M -5.81M -10.06M -13.71M -10.09M -4.46M
Depreciation & Amortization
8.2M 8.97M 9.75M 9.84M 9.73M 9.82M 9.93M 10.27M 10.56M 11.09M 10.88M 11.29M 12.03M 12.27M 13.21M 13.27M 13.07M 13.1M 13.17M 13.75M 14.46M 14.94M
Stock-Based Compensation
4.37M 2.87M 2.25M 1.62M 1.61M 1.71M 1.97M 2.29M 2.79M 3.3M 3.76M 4.4M 4.24M 4.17M 4.09M 3.84M 4.18M 4.52M 4.76M 4.12M 4.15M 4.23M
Other Working Capital
8.81M 5.35M 9.43M -13.54M -9.65M -13.38M -10.18M 2.89M 1.83M -3.59M -10.36M -7.5M -10.71M 5.29M 4.67M 621K 3.65M -2.94M -4.79M -4.36M -3.88M -2.21M
Other Non-Cash Items
6.23M 4.29M 5.96M 412K 3.22M 5.9M 5.47M 6.43M 32.85M 29.77M 55.65M 111.65M 81.89M 137.42M 111.99M 56.08M 55.93M 1.33M 5.1M 6.05M 7.07M 6.97M
Deferred Income Tax
140K 140K 140K -276K -276K -276K -276K n/a n/a n/a n/a -2.34M -5.35M -5.35M -5.35M -2.81M 357K 753K 753K 610K 559K 928K
Change in Working Capital
62K 9.52M 7.6M 8.48M 14.73M 2.26M -2.89M -5.88M -1.01M -4.61M 914K 8.34M 5.22M 13.39M 1.35M 8.12M -4.82M -8.22M -1.31M -10.31M -6.34M 2.91M
Operating Cash Flow
-4.2M 1.53M -1.47M -6.4M 2.14M -11.86M -15.07M -14.65M -8.24M 1.99M 7.98M 4.53M 5.96M 8.63M 1.96M 26.49M 11.14M 5.67M 12.42M 505K 9.8M 25.52M
Capital Expenditures
-3.26M -3.35M -4.86M -4.74M -4.27M -5.99M -6.21M -6.47M -7.01M -6.53M -5.86M -5.19M -4.59M -4.46M -4.4M -4.06M -3.64M -3.24M -2.99M -3.11M -3.16M -3.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25M -1.32M -1.32M -1.32M -1.04M -971K -971K -971K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.9M 182K 113K -1.64M -1.19M -1.19M -1.19M -1.19M n/a -1.24M -1.24M -2.3M -2.3M -2.2M -3.27M -2.92M -2.92M -1.79M -1.54M -1.66M -1.66M -3.08M
Investing Cash Flow
-6.14M -6.28M -6.37M -6.37M -5.9M -5.99M -6.21M -6.47M -7.01M -6.53M -7.11M -6.51M -5.9M -5.77M -5.44M -5.03M -4.61M -4.21M -2.99M -3.11M -3.16M -4.48M
Debt Repayment
956K -3.96M -7.72M -10.91M -11.23M -9.52M -738K -797K -9.06M -10M -10M -10M -5M -5M -5M -5M -6.25M -6.25M 2.12M 2.5M -2.06M -1.68M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
18.63M 18.63M 23.51M 22.32M 3.41M 3.41M -1.47M -656K -138K -375K -611K -611K -473K -236K -448K -453K -505K -548K 210K 190K 198K 211K
Financial Cash Flow
10.61M 9.67M 10.79M 14.89M 4.63M 12.27M 16.17M 8.45M 704K -10.38M -10.61M -10.61M -5.47M -5.24M -5.45M -5.45M -6.75M -6.66M 2.47M 2.82M -1.72M -1.47M
Net Cash Flow
275K 4.93M 2.95M 2.12M 875K -5.58M -5.11M -12.67M -14.55M -14.91M -9.74M -12.59M -5.41M -2.38M -8.92M 16.01M -223K -5.2M 11.9M 221K 4.92M 19.57M
Free Cash Flow
-7.46M -1.82M -6.33M -11.14M -2.13M -17.85M -21.28M -21.12M -15.25M -4.53M 2.12M -667K 1.38M 4.17M -2.44M 22.43M 7.5M 2.44M 9.43M -2.6M 6.64M 22.47M
Adj. Free Cash Flow
-11.83M -4.68M -8.58M -12.77M -3.73M -19.55M -23.25M -23.41M -18.04M -7.83M -1.64M -5.07M -2.86M 9K -6.53M 18.6M 3.32M -2.08M 4.67M -6.72M 2.5M 18.24M
Maintenance CapEx
-3.38M -3.35M -4.86M -4.74M -4.27M -5.99M -6.21M -6.47M -7.01M -6.53M -5.86M -5.19M -4.52M -3.84M -3.37M -2.61M -2.09M -2.18M -2.35M -2.84M -2.74M -2.65M
Growth CapEx
114K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69.56K -614.69K -1.03M -1.44M -1.55M -1.05M -638.16K -268.65K -421.91K -401.05K
Owner Earnings
-7.57M -1.82M -6.33M -11.14M -2.13M -17.85M -21.28M -21.12M -15.25M -4.53M 2.12M -667K 1.44M 4.79M -1.41M 23.88M 9.05M 3.49M 10.07M -2.33M 7.07M 22.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.