Fomento Económico Mexicano S.A.B. de C.V. logo

Fomento Económico Mexicano S.A.B. de C.V.

FMX | NYSE
Chart Builder DCF Calculator
$126.98
+$0.88 (+0.70%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.62B 3.45B 2.89B 700.74M 6.58B 19.03B 21.61B 23.08B 26.92B 20.5B 65.7B 67.9B 68.91B 67.98B 23.91B 26.71B 30.08B 27.93B 28.5B 20.53B 9.64B -5.14B
Depreciation & Amortization
3.12B 2.9B 2.65B 2.42B 11.22B 20.14B 29.42B 34.31B 31.55B 30.13B 28.48B 30.39B 30.17B 29.39B 28.32B 28.88B 29.3B 28.85B 28.58B 28.38B 28.41B 28.49B
Stock-Based Compensation
n/a n/a n/a 45.42M 45.42M 45.42M 45.42M 943M 943M 943M 943M 866M 866M 866M 866M 854M 854M 854M 854M 575M 575M 575M
Other Working Capital
-65.9M -45.84M -181.94M 12.42M -1.89B -3.18B -7.77B -3.92B 18.22B 3.74B 6.19B 4.42B -16.51B -611.56M 2.31B 799.47M 1.41B 990.28M -77M 2.12B 1.49B 2.17B
Other Non-Cash Items
207.65M -414.59M -323.74M 140.39M 3.5B 2.23B 8.85B 8.88B 15.63B 23.19B -33.62B -11.4B -27.35B -22.93B 29.72B 16.79B 26.78B 31.05B 29.13B 34.96B 35.51B 28.04B
Deferred Income Tax
-42.82M -42.82M 48.62K -2.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.16B -1.13B -1.35B -664.25M -7.79B -10.58B -13.76B -14.88B -10.81B -14.31B -13.86B -12.63B -15.41B -10.12B -10.24B -15.94B -16.46B -18.36B -13.96B -11.13B -4.34B 2.03B
Operating Cash Flow
5.74B 4.76B 3.86B 2.64B 13.55B 30.86B 46.16B 52.33B 64.24B 60.45B 47.65B 75.13B 57.19B 65.19B 72.58B 57.29B 70.56B 70.33B 73.09B 73.31B 69.79B 53.99B
Capital Expenditures
-2.23B -2.21B -2.25B -1.6B -14.05B -25.06B -29.98B -41.5B -39.33B -34.13B -34.11B -32.35B -29.61B -28.79B -29.35B -23.25B -21.68B -20.98B -18.29B -19.61B -16.76B -17.53B
Cash Acquisitions
789.85M 622.02M 769.09M -3.44M -7.69B -7.52B -7.67B -8.91B -1.23B -1.25B -4.21B -24.3B -15.32B -23.96B -24.18B -10.91B -21.46B -12.79B -9.61B -5.15B -4.92B -23.42B
Purchase of Investments
-20.65M -20.65M -20.65M 950.32K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.74B 1.74B 1.01B 38.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.07B 1.18B 294.92M 447.55M 49.21B 46.85B 32.86B 78.14B 22.65B 106.45B 171.01B 107.44B 114.66B 57.34B 7.1B 14.07B 14.61B -19.7B -18.27B -12.72B -14.59B 10.45B
Investing Cash Flow
-630.22M 1.46B -2.39M -1.12B 27.48B 14.27B -4.79B 27.72B -17.91B 71.07B 132.69B 50.78B 69.74B 4.58B -46.43B -20.09B -28.52B -53.47B -46.18B -37.47B -36.27B -30.49B
Debt Repayment
-1.04B -367.83M -323.66M 41.78M -5.78B -6.07B -14.76B -8.72B -6.68B -25.91B -40.14B -29.22B -35.56B -20.93B -1.94B -15.73B -8.52B -6.38B -4.99B -14.9B -18.86B 71M
Common Stock Repurchased
-589.52M -909.31M -666.01M -382.8M -10.92B -20.37B -20.31B -20.31B -9.78B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.02B -3.08B -2.7B -1.53B -9.56B -16.73B -16.43B -18.82B -10.88B -12.25B -12.25B -18.12B -18.06B -17.51B -17.51B -15.47B -15.47B -13.4B -13.4B -14.66B -19.84B -15.87B
Other Financial Acitivies
-1.55B -1.58B -1.27B -833.04M 7.57B -6.52B -14.51B -51.8B -62.89B -45.6B -38.56B -9.05B -9.54B -15.43B -16.45B -17.08B -17.35B -17.87B -18.61B -15.73B -13.73B -12.73B
Financial Cash Flow
-6.2B -5.94B -4.96B -2.7B -18.69B -49.69B -66.01B -99.65B -90.23B -83.75B -90.95B -56.39B -63.16B -53.86B -35.9B -48.28B -41.34B -37.64B -36.99B -45.28B -52.43B -28.52B
Net Cash Flow
12.09B 13.3B 11.92B 5.54B 33.2B 16B -10.11B -4.67B -32.56B 37.6B 81.67B 59.37B 48.09B 6.7B -13.97B -13.6B -1.88B -20.1B -10.22B -19.79B -32.46B -20.14B
Free Cash Flow
3.51B 2.55B 1.61B 1.04B -501.28M 5.8B 16.19B 10.82B 24.91B 26.32B 13.54B 42.77B 27.58B 36.4B 43.22B 34.04B 48.88B 49.35B 54.8B 53.7B 53.03B 36.46B
Adj. Free Cash Flow
3.51B 2.55B 1.61B 993.45M -546.7M 5.76B 16.14B 9.88B 23.97B 25.38B 12.6B 41.91B 26.71B 35.53B 42.36B 33.18B 48.03B 48.5B 53.94B 53.13B 52.45B 35.88B
Maintenance CapEx
-1.54B -1.53B -1.57B -1.6B -9.13B -13.6B -13.17B -12.8B -7.91B -2.99B -4.62B -14.75B -14.94B -17.68B -16.06B -5.6B -4.06B -1.31B -3.86B -9.53B -11.37B -16.85B
Growth CapEx
-688.39M -688.39M -688.39M n/a -4.92B -11.46B -16.81B -28.7B -31.42B -31.13B -29.49B -17.6B -14.67B -11.11B -13.29B -17.65B -17.61B -19.66B -14.44B -10.07B -5.4B -673.33M
Owner Earnings
4.2B 3.24B 2.3B 1.04B 4.42B 17.26B 32.99B 39.52B 56.33B 57.45B 43.04B 60.37B 42.25B 47.5B 56.51B 51.69B 66.49B 69.02B 69.23B 63.78B 58.43B 37.13B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.