First Northern Community Bancorp logo

First Northern Community Bancorp

FNRN | NASDAQ
Chart Builder DCF Calculator
$17.51
+$0.40 (+2.34%)
Nov 2, 2026, 11:12 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
17.9M 23.36M 21.13M 21M 20.47M 19.43M 20.03M 21.07M 20.2M 20.34M 21.55M 19.4M 19.35M 18.33M 15.88M 14.35M 14.29M 14.05M 14.19M 14.35M 13.26M 12.66M
Depreciation & Amortization
1.13M 1.78M 2.65M 2.66M 2.65M 2.7M 2.8M 2.88M 2.97M 3.01M 2.91M 2.61M 2.33M 2.05M 1.88M 1.89M 1.89M 1.86M 1.82M 2.06M 2.1M 2.16M
Stock-Based Compensation
600K 766K 849K 841K 755K 748K 846K 930K 895K 924K 820K 671K 703K 683K 655K 648K 628K 608K 588K 583K 583K 584K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a 1.08M 2.5M 2.5M -763K -1.84M -2.12M -1.22M 2.04M 2.04M 899K n/a n/a n/a n/a n/a
Other Non-Cash Items
2.29M -3.31M -3.71M -8.8M -218K 769K 753K -724K 315K 1.93M 1.23M 3.15M 3.55M 1.4M 3.41M 5.66M 1.36M 8.45M 9.63M 976K 884K 4.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -404K 475K 475K 475K 879K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
597K -1M -159K -3.12M -3.35M -3.34M -4.89M -8.63M -5.74M -2.15M -78K 7.05M 2.94M 2.36M -44K -3.55M -1.5M 846K -951K -316K -3.5M -698K
Operating Cash Flow
8.7M 7.77M 6.94M 5.65M 20.3M 20.31M 19.54M 15.12M 19.12M 24.53M 26.91M 33.76M 28.87M 24.82M 21.78M 18.99M 16.67M 25.81M 25.28M 17.65M 13.33M 19.62M
Capital Expenditures
-2.33M -2.1M -1.7M -1.39M -655K -439K -343K -397K -834K -936K -1.22M -1.35M -838K -617K -344K -37K -570K -675K -803K -823K -328K -953K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 103.43M 103.43M 103.43M 103.43M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-141.93M -153.32M -134.47M -143.17M -194.92M -233.22M -230.33M -198.57M -127.58M -82.79M -91.32M -90.87M -91.82M -132.3M -176.92M -202.21M -271.21M -365.76M -357.15M -399.05M -369.17M -236.34M
Sales Maturities Of Investments
97.25M 156M 178.48M 182.11M 180.7M 168.8M 167.84M 169.31M 165.16M 153.49M 152.74M 132.3M 123.34M 124.61M 124.76M 130.64M 138.52M 145.46M 141.43M 133.32M 134.02M 117.98M
Other Investing Acitivies
-14.58M -10.05M -11.75M -9.65M -12M 8.37M 9.56M -1.64M -26.12M -71.27M -79.63M -76.55M -96.36M -108.94M -126.28M -145.56M -54.06M 76.83M 30.15M 150.51M 115.45M -179.85M
Investing Cash Flow
-46.81M 4.75M 44.78M 29.71M -26.87M -56.49M -53.28M -31.3M 10.62M -1.5M 84M 66.96M 37.75M -13.82M -178.79M -217.16M -187.32M -144.15M -186.38M -116.04M -120.04M -299.16M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M -5M -5M
Common Stock Repurchased
-4M -4.63M -4.75M -4.24M -4.68M -5.04M -3.76M -2.8M -1.24M -117K -143K -228K -246K -198K -187K -3.1M -4.53M -5.39M -5.37M -2.38M -925K n/a
Dividend Paid
-10K -10K -8K -8K -8K -8K -7K -7K -7K -7K -7K -7K -7K -7K -8K -8K -8K -8K -8K -8K -8K -8K
Other Financial Acitivies
28.61M 19.89M -20.95M -45.63M -43.78M -34.07M 7.65M -14.3M -51.62M -42.2M -149.06M -167.89M -107.15M -79.55M -1.43M 49.95M 87.97M 103.96M 245.14M 245.76M 220.13M 435.11M
Financial Cash Flow
24.7M 15.35M -25.61M -49.77M -48.36M -39.01M 3.98M -17.01M -52.77M -42.23M -149.11M -168.01M -107.29M -79.64M -1.51M 46.94M 83.52M 98.66M 239.86M 238.38M 214.2M 430.11M
Net Cash Flow
-13.42M 27.87M 26.11M -14.41M -54.93M -75.19M -29.76M -33.19M -23.02M -19.2M -38.21M -67.3M -40.67M -68.64M -158.51M -151.23M -87.12M -19.68M 78.75M 139.99M 107.49M 150.57M
Free Cash Flow
6.35M 5.65M 5.22M 4.24M 19.65M 19.87M 19.19M 14.72M 18.29M 23.59M 25.69M 32.4M 28.03M 24.2M 21.44M 18.96M 16.1M 25.13M 24.47M 16.83M 13M 18.67M
Adj. Free Cash Flow
5.75M 4.89M 4.37M 3.4M 18.89M 19.12M 18.35M 13.79M 17.39M 22.67M 24.87M 31.73M 27.33M 23.52M 20.78M 18.31M 15.47M 24.52M 23.88M 16.25M 12.42M 18.09M
Maintenance CapEx
-1.4M -1.52M -1.31M -911.18K -118.51K -119K -119K -119K -119K n/a n/a n/a n/a n/a n/a n/a -558K -604.43K -744.43K -744.43K -186.43K -870K
Growth CapEx
-923.33K -578.83K -392.83K -479.82K -536.49K -320K -224K -278K -715K -936K -1.22M -1.35M -838K -617K -344K -37K -12K -70.57K -58.57K -78.57K -141.57K -83K
Owner Earnings
7.28M 6.23M 5.61M 4.72M 20.19M 20.19M 19.42M 15M 19M 24.53M 26.91M 33.76M 28.87M 24.82M 21.78M 18.99M 16.11M 25.2M 24.53M 16.91M 13.14M 18.75M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.