EDAP TMS S.A. American  Shares logo

EDAP TMS S.A. American Shares

FOCL | NASDAQ
Chart Builder DCF Calculator
$4.18
+$0.01 (+0.24%)
At close: Oct 30, 2026, 4:00 PM ET
$4.18
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-29.34M -20.57M -22.9M -3.08M 827.39K -1.94M
Depreciation & Amortization
3.43M 2.8M 2.08M 1.72M 2.27M 2.52M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-390.21K 1.06M 1.01M 1.05M 586.26K -307.79K
Other Non-Cash Items
6.74M 5.3M 8.04M 2.67M 2.21M 1.75M
Deferred Income Tax
-231.71K -104.92K 45.41K 50.45K -665.46K 51.3K
Change in Working Capital
2.94M -2.12M -3.14M -4.54M 615.81K -124.26K
Operating Cash Flow
-16.46M -14.69M -15.87M -3.18M 5.26M 2.25M
Capital Expenditures
-4.94M -1.42M -1.27M -644.24K -464.52K -605.33K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -2.28K
Sales Maturities Of Investments
n/a n/a 1.08K n/a 15.37K n/a
Other Investing Acitivies
44.14K -2.79M -2.85M -1.71M -1.38M -1.57M
Investing Cash Flow
-5.73M -4.46M -4.7M -2.5M -1.94M -2.29M
Debt Repayment
8.64M 4.89M -1.27M -951.13K -1.73M 3.58M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -2.1K 1.18K n/a
Financial Cash Flow
8.64M 5.01M -984.9K 22.85M 23.95M 3.65M
Net Cash Flow
-10.44M -17.13M -19.36M 13.73M 23.44M 6.77M
Free Cash Flow
-21.4M -16.12M -17.14M -3.82M 4.79M 1.65M
Adj. Free Cash Flow
-21.4M -16.12M -17.14M -3.82M 4.79M 1.65M
Maintenance CapEx
-4.74M -891.53K -349.04K n/a n/a -605.33K
Growth CapEx
-201.94K -530.9K -925.6K -644.24K -464.52K n/a
Owner Earnings
-21.2M -15.59M -16.22M -3.18M 5.26M 1.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.