Foxx Development  Inc. logo

Foxx Development Inc.

FOXX | NASDAQ
Chart Builder DCF Calculator
$1.83
-$0.05 (-2.75%)
At close: Nov 5, 2026, 4:00 PM ET
$1.83
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:28 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q4 2022
Jun 30, 2022
Net Income
-52.69M -47.51M -15.33M -9.62M -9.02M -6.28M -3.09M -5.15M -3.43M -2.29M -1.04M -401.63K 145.2K 203.72K -159.94K
Depreciation & Amortization
1.96M 1.71M 1.03M 642.45K 262.05K 218.19K 173.02K 128.18K 72.25K 60.3K 39.8K 19.53K 9.76K n/a n/a
Stock-Based Compensation
1.26M 1.27M 1.32M 1.11M 815.68K 527.54K 200.95K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
5.29M -19.98K -2.58M 209.01K -2.01M 1.02M -288.3K -2.9M -1.09M -3.15M -1.7M 556.62K -48.29K -95.35K n/a
Other Non-Cash Items
34.65M 32.73M 1.47M -4.44M -4.63M -4.81M -4.66M -56.19K -211.4K -484.26K -715.1K -679.71K -715.1K -756.38K -49.7K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.86K -29.86K -29.86K -29.86K n/a
Change in Working Capital
14.46M 11.23M 9.33M 5.61M 6.01M 5.27M 855.05K 1.07M -1.59M -2.18M -2M -934.27K -48.29K -95.35K n/a
Operating Cash Flow
-357.99K -569.52K -2.18M -6.69M -6.56M -5.08M -6.04M -3.54M -4.68M -4.42M -3.75M -2.03M -638.29K -677.87K -209.64K
Capital Expenditures
-1 -28.1K -28.1K -61.43K -96.44K -70.02K -71.06K -39.6K -8.74K -7.06K -6.01K -4.14K 2 -4 -1
Cash Acquisitions
8.83K n/a 8.83K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -87.98M -87.98M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.52M 51.52M 51.52M 51.52M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
8.83K -28.1K 8.83K -33.34K -68.34K -41.92K -71.06K -39.6K -8.74K -690.26K 50.83M 50.83M 50.83M -36.46M -87.98M
Debt Repayment
-23.74K 11.79M 11.79M 11.79M 20.5M 9.69M 10.69M 12.69M 3.89M 3.58M 2.81M 816.92K 910.92K -7.85K -235.59K
Common Stock Repurchased
n/a n/a n/a n/a n/a -16.18M -16.18M -16.18M -16.18M n/a -51.46M -51.46M -51.46M -51.46M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.22K 8.02M 8.02M -12.36M -12.49M -4.56M -4.62M 15.72M 15.74M 1.78M 1.84M 1.88M 1.99M -2.02M -2.02M
Financial Cash Flow
-36.96K -21.38K -20.75K -20.4M 7.89M 8.66M 9.6M 31.94M 3.45M 4.68M -47.49M -49.44M -49.23M 38M 89.23M
Net Cash Flow
-398.73K -599.58K -2.17M -27.11M 1.29M 3.54M 3.49M 28.36M -1.24M 254.75K 273.75K 44.98K 1.64M 865.58K 1.05M
Free Cash Flow
-357.99K -597.62K -2.21M -6.75M -6.66M -5.15M -6.12M -3.58M -4.69M -4.43M -3.76M -2.03M -638.3K -677.87K -209.64K
Adj. Free Cash Flow
-1.62M -1.87M -3.52M -7.87M -7.47M -5.68M -6.32M -3.58M -4.69M -4.43M -3.76M -2.03M -638.3K -677.87K -209.64K
Maintenance CapEx
-1 -1 -1 3 n/a n/a n/a n/a -4.14K -4.14K -4.14K -4.14K n/a n/a n/a
Growth CapEx
n/a -28.1K -28.1K -61.44K -96.44K -70.02K -71.06K -39.6K -4.6K -2.92K -1.87K n/a n/a n/a n/a
Owner Earnings
-358K -569.52K -2.18M -6.69M -6.56M -5.08M -6.04M -3.54M -4.68M -4.42M -3.75M -2.24M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.