First Industrial Realty Trust Inc.

FR | NYSE

Price Alert Chart Builder DCF Calculator

$54.41

-$0.58 (-1.05%)

At close: Oct 30, 2026, 4:00 PM ET

$54.41

$0.00 (0.00%)

Pre-market: Nov 2, 2026, 8:05 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $7.21B

Enterprise Value $9.83B

Beta 1.04

Average Volume 1.24M

Shares Outstanding (Diluted) 132.69M

Shares Change YoY 0.14%

Institutional Ownership N/A

Exchange NYSE

ISIN US32054K1034

Price Performance

Price Change 1M -8.6%

Price Change 3M -17.4%

Price Change 6M -12.4%

Price Change YTD -5.0%

Price Change 1Y -1.6%

Price Change 3Y 28.6%

Price Change 5Y -6.6%

1M CAGR (ann.) -11.2%

1Y CAGR (ann.) 1.0%

5Y CAGR (ann.) 1.4%

All-Time CAGR 10.2%

Valuation

PE Ratio 20.23

Forward PE 28.47

PEG Ratio 0.40

Forward PEG 0.41

PS Ratio 9.30

Forward PS 8.60

PB Ratio 2.60

P/FCF Ratio 22.16

P/Adj. FCF Ratio 23.70

P/OCF Ratio 16.34

EV/Sales 12.68

EV/EBIT 20.08

EV/EBITDA 14.06

EV/FCF 30.21

Earnings Yield 4.9%

FCF Yield 4.5%

Adj. FCF Yield 4.2%

Financial Health

Net Debt $2.6B

Total Debt $2.66B

Cash & Short-Term Investments $42.43M

Total Assets $5.87B

Current Ratio 0.15

Quick Ratio 0.15

Debt / Equity Ratio 0.96

Debt / EBITDA 3.80

Debt / FCF 8.17

OCF / Debt 0.17

Interest Coverage 3.19

Altman Z-Score 1.86

Piotroski F-Score 6

Margins & Profitability

Gross Profit Margin 48.3%

Operating Profit Margin 41.6%

EBITDA Margin 90.2%

Net Profit Margin 46.1%

FCF Margin 42.0%

Adj. FCF Margin 39.3%

SBC / Revenue 2.7%

SBC Impact (per share) -6.5%

Returns

Return on Assets 6.1%

Return on Equity 13.0%

Return on Invested Capital 5.7%

Return on Capital Employed 5.8%

Return on Tangible Assets 6.1%

Historical Growth (CAGR)

Revenue CAGR 3Y 8.7%

Revenue CAGR 5Y 10.7%

Revenue CAGR 10Y 7.6%

EPS CAGR 3Y 10.0%

EPS CAGR 5Y 7.7%

EPS CAGR 10Y 8.1%

FCF CAGR 3Y 33.1%

FCF CAGR 5Y 204.0%

FCF CAGR 10Y 18.4%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 12

EPS Growth Next 3Y -10.1%

Revenue Growth Next 3Y 7.3%

Earnings Date Feb 3, 2027

EPS Estimate (next Q) $0.44

EPS Growth Est (next Q) -26.7%

Revenue Est (next Q) $202.4M

Revenue Growth Est (next Q) 7.4%

Fair Value Estimates

Graham Number $36.19

Graham Upside -33.5%

Lynch Fair Value $20.61

Lynch Upside -62.1%

Price Target $69.80

Price Target Upside 28.3%

Cash Flow

Operating Cash Flow $441.03M

Free Cash Flow $325.47M

Adj. Free Cash Flow $304.42M

FCF Per Share $2.45

OCF Per Share $3.33

OCF/S Ratio 56.9%

Income Statement

Revenue $775.29M

Gross Profit $374.17M

Operating Income $322.28M

EBITDA $699.27M

Net Income $357.6M

EPS (Diluted) $2.69

Revenue / Employee $5.1M

Profit / Employee $2.35M

Employees 152

Dividends

Annual Dividend $1.95

Dividend Yield 3.58%

Payout Ratio 72.3%

FCF Payout Ratio 78.9%

Adj. FCF Payout Ratio 84.4%

Dividend Growth (YoY) 14.1%

Pay Frequency Quarterly

Ex-Dividend Date Sep 30, 2026