Fairfax Financial  Limited logo

Fairfax Financial Limited

FRFHF | OTC
Chart Builder DCF Calculator
$1,792.00
$0.00 (0.00%)
At close: Oct 30, 2026, 3:56 PM ET
$1,792.00
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.6B 4.84B 5.06B 5.12B 4.99B 4.31B 4.13B 4.49B 4.55B 4.47B 5.09B 5.52B 4.26B 3.4B 2.17B 1.06B 1.71B 3.02B 3.67B 3.64B 3.1B 2.25B
Depreciation & Amortization
670.78M 668.6M 783.8M 842M 902.7M 887.8M 753.8M 758.7M 829.3M 867.1M 896M 852.4M 681.6M 624.4M 574.3M 743.6M 837.5M 890.5M 930.4M 786M 725.5M 725.8M
Stock-Based Compensation
134.5M 179.3M 176.6M 180.4M 179.2M 174.5M 164.9M 153.1M 144.4M 143.1M 147M 145.2M 167M 156.7M 145.7M 141.8M 108.5M 106M 104.1M 94.3M 91.3M 87.6M
Other Working Capital
-471.5M -258.19M 1.25B 3.27B 3.18B 2.69B 1.41B 3.51B 2.27B 2.39B 2.82B 3.84B 4.61B 3.66B 3.25B 25M -291.3M 1.27B 1.7B 2.17B 1.98B 1.56B
Other Non-Cash Items
-3.24B -4.23B -5.01B -4.18B -5.74B -5.17B -2.68B -3.03B -2.63B -2.65B -5.5B -8.17B -8.99B -10.32B -10.05B -7.57B -3.48B -2.69B -1.39B -2.73B -5.25B -5.18B
Deferred Income Tax
107.1M 288.5M 201.9M 230.3M 280.2M 198.8M 255M 116.7M 129.1M -26.9M 173.3M 419.8M 187.7M 317.3M 69.6M 7.2M 145M 255.7M 339M 561.6M 471.5M 353.4M
Change in Working Capital
-471.5M -258.19M 1.25B 3.27B 3.18B 2.69B 1.41B 3.77B 2.53B 2.65B 3.08B 2.71B 3.47B 2.52B 2.75B 1.95B 1.63B 3.19B 2.99B 2.87B 2.67B 2.26B
Operating Cash Flow
1.63B 1.32B 2.29B 5.46B 3.79B 3.09B 3.99B 4.25B 3.07B 2.68B -39.4M -472.4M -1.71B -4.56B -4.42B -3.74B 882.6M 4.78B 6.64B 5.21B 1.82B 494.2M
Capital Expenditures
-702.35M -709.81M -690.61M -694.23M -436.4M -439.9M -408.8M -431.5M -408.7M -441.4M -514.1M -510.7M -528.1M -467.9M -418.9M -388.1M -376.1M -357.1M -353.9M -295.4M -291.1M -286M
Cash Acquisitions
-590M -1.22B -654.9M -1.65B -1.36B -758.4M -1.28B -152.6M -112.6M 92.7M 552.8M 1.7B 1.53B 1.22B 719M -212.5M 1.66B 2.02B 2.17B 1.94B 260.9M 90.9M
Purchase of Investments
-92.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
397.44M 569.24M 496.74M 623.82M 535.8M 320.5M 289.3M -599.9M -253M -87.9M 365.3M 639.6M 611.2M 359.9M -97.5M -69.3M -77.3M 51.3M 27M -29.4M -33.2M -35.9M
Investing Cash Flow
1.32B -1.05B -539.74M -1.62B -1.26B -799.6M -1.32B -781.6M -415.5M -283.1M 92M 1.19B 1.02B 824.8M 384.8M -487.7M 1.39B 1.72B 1.84B 1.62B -63.4M -231M
Debt Repayment
1.54B 1.9B 1.81B 2.91B 1.22B 1.31B 1.68B 1.02B 1.49B 704.8M 42.4M -99.8M 804M 748.4M 826.5M 545.5M -1B -1.12B -1.05B -904.6M -578.6M -783.8M
Common Stock Repurchased
-3.54B -2.59B -2.23B -1.65B -1.24B -1.88B -1.83B -1.48B -1.3B -551.5M -363.2M -317.8M -345.2M -408.2M -347.8M -1.29B -1.19B -1.17B -1.19B -191.4M -199.6M -251.4M
Dividend Paid
-344.59M -346.9M -368.1M -375.5M -382.2M -388.7M -411.7M -413M -412.9M -413.1M -294.9M -293.8M -292.5M -291.3M -295.1M -294.4M -294.4M -294.5M -316.6M -316.7M -316.7M -316.5M
Other Financial Acitivies
-351.61M -294.4M -732.1M -1.31B -961.3M -1.13B -1.01B -480.5M -484.3M -417.6M -451.4M -754.2M -1.4B -1.41B -1.48B 10.1M 924.7M 988.5M 1.31B 515.7M 40.4M 18.6M
Financial Cash Flow
-2.7B -1.34B -1.81B -726.47M -1.65B -2.38B -1.56B -1.35B -707.1M -677.4M -1.07B -1.47B -1.24B -1.36B -1.29B -1.03B -1.57B -1.6B -1.19B -839.8M -997.3M -1.28B
Net Cash Flow
4.1B 4.56B 5.63B 3.43B 900.9M -164.1M 991.1M 2.13B 1.91B 1.7B -998.2M -720.2M -1.98B -5.31B -5.57B -5.56B 445.3M 4.81B 7.22B 6.04B 925.6M -828.5M
Free Cash Flow
930.89M 614.63M 1.6B 4.77B 3.36B 2.65B 3.59B 3.81B 2.66B 2.24B -553.5M -983.1M -2.24B -5.03B -4.84B -4.13B 506.5M 4.43B 6.29B 4.92B 1.53B 208.2M
Adj. Free Cash Flow
796.39M 435.33M 1.42B 4.59B 3.18B 2.48B 3.42B 3.66B 2.52B 2.1B -700.5M -1.13B -2.4B -5.19B -4.98B -4.27B 398M 4.32B 6.18B 4.82B 1.44B 120.6M
Maintenance CapEx
-702.35M -611.21M -479.81M -483.43M -117M -117M -198.1M -220.8M -220.8M -220.8M -139.7M n/a -103.2M -177.8M -282.6M -347.98M -244.78M -170.18M -65.38M n/a -56.39M -106.89M
Growth CapEx
n/a -98.6M -210.8M -210.8M -319.4M -322.9M -210.7M -210.7M -187.9M -220.6M -374.4M -510.7M -424.9M -290.1M -136.3M -40.12M -131.32M -186.92M -288.52M -295.4M -234.71M -179.11M
Owner Earnings
930.89M 713.23M 1.81B 4.98B 3.68B 2.97B 3.8B 4.03B 2.85B 2.46B -179.1M -472.4M -1.81B -4.74B -4.7B -4.09B 637.82M 4.61B 6.58B 5.21B 1.76B 387.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.