Freedom Holding Corp. logo

Freedom Holding Corp.

FRHC | NASDAQ
Chart Builder DCF Calculator
$187.97
+$0.97 (+0.52%)
Nov 2, 2026, 12:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
31.66M 252.84M 76.24M 38.72M 30.4M -142.36M 78.28M 114.49M 34.26M 95.48M 96.08M 115.48M 67.92M 54.41M 46.39M 49.24M 43.13M -95.74M 49.11M 208.99M 52.67M
Depreciation & Amortization
9.88M 53.06M 8.32M 6.27M 6.11M 4.45M 4.65M 3.91M 4.15M 3.51M 4.48M 4M 2.61M 1.64M 1.69M 942K 875K 575K 518K 946K 969K
Stock-Based Compensation
23.24M 129.65M 15.35M 15.5M 23.05M 23.5M 13.42M 12.06M 10.62M 19.42M 1.04M 1.03M 1.23M 2.77M 2.94M 1.7M 1.88M 4.46M 2.27M 2.27M 1.09M
Other Working Capital
-1.06B 1.97B -1.71B 1.57B 200.56M 2.44B 242.6M -189.84M 165.38M 234.29M -287.75M 325.68M 29.04M -283.48M -764.76M 317.17M -252.45M 344.73M -533.92M 105.57M -161.15M
Other Non-Cash Items
76.9M -2.92B -18.42M 58.51M 122.35M 456.03M 61.38M 51.09M 213.58M -3.03M 48.83M -22.87M -3.7M -112.41M -35.25M 47.73M 8.06M 132.93M -220.55M 41.97M -71.51M
Deferred Income Tax
-21.15M -30.14M -6.67M -6.91M -5.46M -12.4M -3.69M -2.83M -796K -2.25M -261K -1.47M 4.78M 2.58M -1.63M -861K -902K -13.06M -4.94M 4.41M -1.98M
Change in Working Capital
-462.15M 1.03B 642.97M 423.2M 304.39M 1.01B -226.8M -616.71M 592.26M 195.86M -171.82M -533.73M -986.97M -434.88M -454.52M 141.27M -318.46M 204.92M -484.9M -175.35M -43.63M
Operating Cash Flow
-341.62M -1.48B 717.78M 535.28M 480.83M 1.34B -72.76M -437.99M 854.07M 308.99M -21.67M -437.56M -914.13M -485.89M -440.38M 240.02M -265.42M 234.09M -658.48M 83.23M -62.39M
Capital Expenditures
-79.14M -22.99M -66.06M -78.93M -30.79M -41.75M -19.94M -9.46M -24.18M -7.48M -16.82M -8.76M -10.68M -11.2M -10.05M -12.4M -4.9M -2.48M -1.29M -873K -1.9M
Cash Acquisitions
n/a -5.51M -17.51M -547K -2.48M -525K -3.94M 12.27M -12.27M -5M -23.67M -10.55M -17.01M 3.16M -18.58M -11.39M n/a n/a n/a n/a n/a
Purchase of Investments
-132.77M -759.53M -193.28M -199.56M -279.98M -133.24M -247.24M -204.58M -103.68M -60.26M -35.65M -51.02M -82.98M -124.31M -38.33M -79.62M -87.83M n/a -76M -95.54M -51.94M
Sales Maturities Of Investments
20.84M 227.78M 109.54M 200.73M 13.53M 16.49M 88.09M 21.82M 48.03M 48.95M 37.11M 69.58M 104.7M 63.84M 39.38M 120.99M 36.43M n/a -106.85M 58.18M 48.67M
Other Investing Acitivies
-84.29M 699.15M -89.06M -100.73M -205.79M -93.82M -246.16M 51.2M -2.59M -21.39M -103.85M -179.88M -263.55M -753.41M -290.55M -156.51M -127.96M -113K 209.58M -20.28M -2.56M
Investing Cash Flow
-275.37M -177.37M -256.37M -179.04M -505.52M -252.84M -429.19M -128.75M -94.69M -45.19M -142.88M -180.64M -269.52M -821.92M -318.13M -138.93M -184.26M -2.59M 25.43M -58.52M -7.73M
Debt Repayment
916.7M 187.8M 355.56M 90.71M 235.23M 5.78M 193.62M 24.34M 7.04M 15.62M 213.31M 19.43M 20.66M 126.91M 142.99M 95.26M 73.43M 93.29M 222.06M 148.92M 13.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
300M n/a 428.53M 5.65M -111.85M -840.97M 269.68M 100.44M 238.5M -233.38M -5.73M 406.78M 1.24B 500.28M 467.51M 462.23M 264.76M 21.6M 21.51M -1.42M -7.93M
Financial Cash Flow
1.22B 187.8M 784.1M 96.36M 123.38M -835.19M 463.3M 124.78M 245.53M -217.76M 207.58M 426.21M 1.26B 627.19M 610.5M 557.49M 338.19M 114.89M 241.72M 147.62M 5.25M
Net Cash Flow
611.82M -1.35B 1.56B 279.34M 24.1M 324.68M -144.74M -433.36M 890.47M 61.29M 95.69M -248.5M 72.31M -687.5M -247.14M 587.62M 143.65M 281.25M -406.55M 17.83M -39.81M
Free Cash Flow
-420.76M -1.5B 651.73M 456.35M 450.04M 1.3B -92.7M -447.46M 829.89M 301.51M -38.49M -446.32M -924.82M -497.09M -450.43M 227.62M -270.32M 231.61M -659.77M 82.36M -64.29M
Adj. Free Cash Flow
-444M -1.63B 636.37M 440.86M 426.99M 1.27B -106.12M -459.51M 819.27M 282.1M -39.53M -447.35M -926.05M -499.86M -453.37M 225.92M -272.2M 227.15M -662.04M 80.09M -65.38M
Maintenance CapEx
-9.88M -20.69M -61.74M -76.28M -21.37M -41.75M -6.99M -1.84M -12.95M n/a n/a n/a -130.58K n/a -8.72M -12.4M -1.18M -2.48M n/a n/a n/a
Growth CapEx
-69.26M -2.31M -4.31M -2.64M -9.42M n/a -12.95M -7.62M -11.23M -7.48M -16.82M -8.76M -10.55M -11.2M -1.33M n/a -3.72M n/a -1.29M -873K -1.9M
Owner Earnings
-351.5M -1.5B 656.04M 459M 459.47M 1.3B -79.75M -439.84M 841.12M 308.99M -21.67M -437.56M -914.26M -485.89M -449.1M 227.62M -266.6M 231.61M -658.48M 83.23M -62.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.