First Merchants Corporation logo

First Merchants Corporation

FRME | NASDAQ
Chart Builder DCF Calculator
$41.06
-$0.83 (-1.98%)
At close: Nov 5, 2026, 4:00 PM ET
$40.90
-$0.16 (-0.39%)
After-hours: Nov 5, 2026, 4:20 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
43.98M 28.16M 57.07M 56.77M 56.83M 55.34M 64.35M 49.19M 39.93M 47.94M 42.48M 56.37M 60.86M 64.08M 70.76M 63.75M 38.99M 48.59M 47.73M 52.77M 55.56M 49.47M
Depreciation & Amortization
9.26M 9M 5.71M 8.01M 7.87M 7.84M 16.25M 3.92M 3.49M 3.19M 3.05M 2.87M 2.84M 2.96M 3.01M 3.08M 3.06M 2.67M 2.61M 2.65M 2.69M 2.75M
Stock-Based Compensation
1.85M 1.68M 2.42M 1.75M 1.57M 1.6M 1.63M 1.44M 1.35M 1.4M 1.37M 1.36M 1.24M 1.2M 1.22M 1.19M 1.14M 1.1M 1.15M 1.22M 1.21M 1.19M
Other Working Capital
20.53M -2.11M -3.15M -1.52M -1.61M -1.54M -1.53M -1.27M -1.41M -1.45M 576K -1.21M -1.32M -1.29M -1.38M -1.38M -1.28M -1.18M -1.28M -1.2M -1.21M -1.19M
Other Non-Cash Items
4.73M 33.17M 15.72M 16.25M -7.42M -1.56M -9.45M 16.27M 21.77M 4.56M 41.24M 12.83M -37.57M 20.05M 54.26M -21.53M 11.12M -1.23M -6.96M 8.6M -17.25M 3.65M
Deferred Income Tax
-7.6M 3.98M 4.31M 83K -1.53M -652K -1.5M 1.77M 3.62M -2.26M 2.64M 5.39M 1.97M -3.4M 6.39M 5.39M -1.05M -1.67M 7.69M 476K 1.9M -3.08M
Change in Working Capital
35.81M -17.39M -4.51M 4.71M -3.65M -861K -3.77M 4.24M -7.12M 4.02M -4.64M 1.44M -3.97M 2.72M -12.29M -2.26M -8.41M 757K -6.36M 703K -1.81M -1.17M
Operating Cash Flow
88.04M 58.59M 80.71M 87.56M 53.68M 61.7M 67.5M 76.83M 63.03M 58.85M 86.14M 80.25M 25.36M 87.61M 123.36M 49.62M 44.84M 50.22M 45.86M 66.41M 42.31M 52.81M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
29.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
3.37M -14.21M -22.17M -16.08M -11.38M -18.12M -8.69M -37.44M -38.06M -40.21M -31.99M -13.87M -6.23M -5.57M -5.43M -140.3M -329.27M -268.69M -262.88M -559.83M -532.28M -733M
Sales Maturities Of Investments
44.87M 295.32M 40.69M 44.4M 44.51M 35.26M 139.6M 186.41M 40.23M 29.42M 80.63M 71.44M 143.19M 254.03M 129.14M 306.88M 412.08M 115.31M 143.11M 198.38M 151.98M 194.49M
Other Investing Acitivies
-367.83M 86.96M -319.28M -171.66M -202.44M -177.56M -382.45M -217.14M -17.76M 93.67M -306.29M -164.3M 89.59M -475.59M -312.52M -292.31M -24.25M -37.07M -290.41M 150.68M 145.01M -74.68M
Investing Cash Flow
-289.67M 368.07M -300.76M -143.33M -169.32M -160.42M -251.54M -68.18M -15.59M 82.88M -257.65M -106.72M 226.55M -227.13M -188.81M -125.73M 58.56M -190.45M -410.19M -210.78M -235.29M -613.19M
Debt Repayment
-41.25M 133.62M -177.92M 16.78M -181.97M 184.86M 77.1M -92.89M 312.32M -167.12M 4.19M -2.69M -126.7M -159.97M 139.39M 137.92M 245.1M -36.92M -2.05M 36.65M -63.85M -21.42M
Common Stock Repurchased
-13.37M -24.92M -10.41M -6.48M -22.1M -7.91M -6.21M n/a -19.98M -29.97M n/a n/a n/a n/a n/a n/a n/a n/a -4.64M -20.81M n/a n/a
Dividend Paid
-23.7M -23.29M -21.29M -21.27M -21.27M -20.96M -20.95M -20.99M -20.93M -20.63M -20.82M -20.8M -20.76M -19.56M -19.53M -19.52M -19.5M -15.61M -15.62M -15.71M -15.77M -14.13M
Other Financial Acitivies
267.76M -499.37M 424.88M 72.66M 335.86M -59.35M 136.41M 84M -314.55M 63.32M 175.62M 65.63M -121.85M 321.75M -51.87M -135.84M -265.26M 173.41M 384.52M 145.9M 251.81M 590.49M
Financial Cash Flow
190.21M -412.74M 216.12M 62.28M 111.1M 97.22M 186.93M -29.31M -42.58M -153.86M 158.99M 42.68M -268.76M 142.74M 68.51M -16.91M -39.12M 121.36M 362.22M 146.04M 172.68M 555.38M
Net Cash Flow
-11.42M 13.93M -3.92M 6.51M -4.55M -1.5M 2.9M -20.65M 4.86M -12.14M -12.52M 16.2M -16.84M 3.22M 3.06M -93.03M 64.28M -18.87M -2.12M 1.67M -20.31M -5M
Free Cash Flow
88.04M 58.59M 80.71M 87.56M 53.68M 61.7M 67.5M 76.83M 63.03M 58.85M 86.14M 80.25M 25.36M 87.61M 123.36M 49.62M 44.84M 50.22M 45.86M 66.41M 42.31M 52.81M
Adj. Free Cash Flow
86.19M 56.91M 78.3M 85.81M 52.11M 60.11M 65.88M 75.39M 61.68M 57.45M 84.77M 78.89M 24.13M 86.41M 122.14M 48.43M 43.7M 49.12M 44.71M 65.19M 41.1M 51.62M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
88.04M 58.59M 80.71M 87.56M 53.68M 61.7M 67.5M 76.83M 63.03M 58.85M 86.14M 80.25M 25.36M 87.61M 123.36M 49.62M 44.84M 50.22M 45.86M 66.41M 42.31M 52.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.