First Merchants Corporation logo

First Merchants Corporation

FRME | NASDAQ
Chart Builder DCF Calculator
$41.06
-$0.83 (-1.98%)
At close: Nov 5, 2026, 4:00 PM ET
$40.90
-$0.16 (-0.39%)
After-hours: Nov 5, 2026, 4:20 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.12B 1.09B 1.05B 1.05B 1.04B 1.04B 1.04B 1.05B 1.06B 1.05B 1.03B 999.49M 951.19M 887.17M 808.91M 712.95M 633.66M 582.75M 557.49M 555.96M 560.82M 551.16M 542.74M
Cost of Revenue
448.77M 448.32M 415.75M 410.03M 408.97M 418.21M 448.2M 462.59M 466.55M 449.32M 400.54M 351.99M 285.59M 210.87M 156.58M 101.56M 68.25M 54.05M 33.82M 35.95M 42.63M 59.64M 88.76M
Gross Profit
674.25M 640.32M 635.94M 640.92M 629.61M 618.74M 595.43M 591.01M 593.09M 601.34M 630.09M 647.5M 665.6M 676.3M 652.33M 611.39M 565.4M 528.7M 523.66M 520M 518.2M 491.52M 453.98M
Operating Income
220.55M 206.31M 222.99M 259.11M 270.24M 261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Interest Income
1.01B 981.95M 950.84M 924.79M 921.99M 927.98M 934.62M 948.01M 950.35M 938.4M 923.39M 893.89M 847.88M 782.08M 701.86M 605.01M 524.02M 474.23M 446.36M 446.63M 449.86M 442.54M 438.52M
Pretax Income
219.85M 205.62M 222.99M 259.11M 270.24M 261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Net Income
197.52M 185.97M 198.82M 226M 233.29M 225.71M 208.8M 201.4M 179.53M 186.71M 207.65M 223.79M 252.07M 259.45M 237.58M 222.09M 199.06M 188.08M 204.65M 205.53M 202.93M 186.37M 163.81M
Selling & General & Admin
346.82M 315.06M 281.82M 256.24M 244.79M 242.6M 239.79M 243.59M 252.99M 253.13M 254.46M 250.85M 237.46M 237.77M 239.55M 224.84M 213.19M 198.5M 183.14M 179M 178M 173.2M 167.44M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
106.88M 118.95M 131.13M 125.57M 114.58M 114.83M 115.46M 115.7M 138.09M 137.18M 137.03M 137.42M 132.41M 134.62M 137.56M 130.88M 125.27M 114.96M 102.3M 100.21M 101.32M 99.44M 95.89M
Operating Expenses
453.7M 434.01M 412.95M 381.81M 359.37M 357.44M 355.25M 359.28M 391.08M 390.31M 391.49M 388.27M 369.87M 372.39M 377.11M 355.72M 338.45M 313.46M 285.44M 279.21M 279.31M 272.64M 263.33M
Interest Expense
400.42M 398.97M 393.8M 388.78M 390.67M 399.21M 410.3M 426.89M 433.55M 419.32M 395.04M 348.49M 283.59M 210.87M 139.82M 84.8M 51.5M 37.3M 33.82M 35.95M 38.15M 42.62M 49.84M
Selling & Marketing Expenses
6M 4.49M 4.12M 5.47M 8.05M 7.77M 7.54M 7.39M 7.45M 7.99M 7.32M 7.43M 7.94M 7.97M 8.28M 7.71M 6.39M 5.67M 5.37M 5.76M 5.69M 5.32M 6.29M
Cost & Expenses
902.48M 882.33M 828.7M 791.84M 768.34M 775.65M 803.45M 821.88M 857.63M 839.63M 792.03M 740.26M 655.45M 583.26M 533.69M 457.27M 406.7M 367.51M 319.26M 315.17M 321.94M 332.28M 352.09M
Income Tax Expense
22.34M 19.65M 24.17M 33.11M 36.95M 35.6M 31.38M 30.33M 22.48M 24.32M 30.95M 35.45M 43.67M 44.46M 37.64M 33.59M 27.89M 27.16M 33.57M 35.26M 35.95M 32.51M 26.84M
Shares Outstanding (Basic)
62.41M 62.57M 61.01M 57.44M 57.45M 57.5M 57.97M 58.07M 58.07M 58.1M 59.07M 59.42M 59.34M 59.26M 59.22M 58.58M 59.1M 60.19M 53.41M 53.63M 53.77M 53.96M 53.93M
Shares Outstanding (Diluted)
62.41M 62.57M 61.01M 57.44M 57.45M 57.77M 58.24M 58.25M 58.29M 58.33M 59.27M 59.56M 59.5M 59.45M 59.44M 59.38M 59.34M 60.19M 53.62M 53.66M 53.96M 54.18M 54.13M
EPS (Basic)
3.24 3.13 3.41 3.90 4.01 3.87 3.57 3.42 3.03 3.14 3.48 3.75 4.23 4.36 3.98 3.82 3.52 3.42 3.81 3.82 3.76 3.45 3.04
EPS (Diluted)
3.24 3.13 3.41 3.89 4 3.86 3.56 3.42 3.03 3.13 3.47 3.74 4.21 4.35 3.96 3.80 3.51 3.41 3.81 3.81 3.75 3.44 3.03
EBITDA
244.51M 238.28M 253.56M 288.54M 310.2M 297.19M 271.67M 258.58M 215.66M 223.63M 250.54M 270.94M 307.41M 315.8M 287.33M 267.49M 238.37M 226.22M 248.84M 251.49M 249.76M 229.9M 201.73M
EBIT
220.55M 206.31M 222.99M 259.11M 270.24M 261.31M 240.18M 231.73M 202.01M 211.03M 238.6M 259.23M 295.74M 303.91M 275.22M 255.67M 226.95M 215.24M 238.22M 240.79M 238.88M 218.88M 190.64M
Depreciation & Amortization
23.96M 31.97M 30.58M 29.42M 39.97M 35.88M 31.5M 26.85M 13.65M 12.59M 11.94M 11.71M 11.68M 11.89M 12.11M 11.82M 11.42M 10.98M 10.62M 10.7M 10.88M 11.02M 11.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.