FTAI Aviation Ltd. logo

FTAI Aviation Ltd.

FTAIM | NASDAQ
Chart Builder DCF Calculator
$26.58
+$0.03 (+0.11%)
At close: Oct 30, 2026, 4:00 PM ET
$26.72
+$0.14 (+0.53%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
496.27M 536.58M 501.06M 487.95M 456.71M 71.45M 8.68M 24.59M -20.58M 254.04M 243.82M 152.26M 92.02M 47.03M -212.03M -258.61M -248.19M -294.56M -99.78M -139.69M -156.39M -135.51M
Depreciation & Amortization
223.67M 242.36M 258.46M 269.57M 262.21M 262.34M 253.07M 235.71M 234.59M 217.72M 207.36M 201.36M 189.33M 208.83M 222.02M 240.85M 231M 216.74M 207.43M 197.12M 212.15M 206.33M
Stock-Based Compensation
25.01M 23.19M 21.73M 19.49M 15.26M 10.39M 6.01M 3.09M 2.17M 2.04M 1.64M 1.13M 947K 2.02M 2.62M 3.38M 3.05M 2.91M 3.31M 3.56M 4.18M 3.15M
Other Working Capital
-195.57M -234.71M -137.39M -86.54M 175.02M 102.69M 145.5M 141.82M -26.29M -6.31M -4.94M 11.91M 51.93M 18.2M 18.18M 7.48M -13M -11.73M -29.63M 113.75M 264.54M 301.78M
Other Non-Cash Items
-362.82M -515.85M -463.46M -524.26M -722.41M -352.53M -367.15M -290.46M -82.81M -202.48M -184.28M -165.68M -108.4M -126.77M 93.3M 112.34M 93.52M 153.44M -37.53M 10.66M 16.44M 29.42M
Deferred Income Tax
41.36M 65.48M 73.96M 78.15M 55.65M 14.26M -1.88M -72.07M -76.48M -60.77M -63.63M -6.79M -912K 1.47M 2.16M 15.18M 5.78M 260K -2.06M -788K -2.98M -9.6M
Change in Working Capital
-863.25M -796.62M -702.5M -504.37M -204.02M -219.47M -86.69M -34.79M -182.78M -120.6M -75.93M -64.87M -77.84M -116.46M -128.73M -135.78M -91.84M -49.98M -93.42M -56.85M -118.88M -67.8M
Operating Cash Flow
-439.76M -444.86M -310.75M -173.47M -136.6M -213.58M -187.96M -133.94M -125.9M 89.94M 128.98M 117.41M 95.15M 16.12M -20.66M -22.64M -6.69M 28.81M -22.04M 14.01M -45.47M 25.98M
Capital Expenditures
-811.31M -945.58M -1.21B -1.05B -515.8M -524.5M -531.23M -255.59M -877.67M -918.27M -777.58M -829.7M -707.43M -671.87M -813.65M -857.19M -950.74M -885.66M -760.75M -544.09M -515.54M -633.63M
Cash Acquisitions
686.4M 980.91M 914.6M 585.42M -151.79M -525.42M -351.42M -272.44M 108.64M 186.5M 49.36M -8.08M -35.38M -42.29M -17.83M -25.84M -610.3M -601.89M -607.43M -616.34M -7.87M -9.67M
Purchase of Investments
-209.82M -210.62M -212.58M -72.74M -2.76M -2.76M n/a 19.5M 19.5M 19.5M n/a -19.5M -24.61M -24.61M -5.11M -5.11M -53.39M -53.39M -53.39M -27.89M 25.51M 25.51M
Sales Maturities Of Investments
27.11M 454.32M 27.11M 27.11M n/a n/a n/a -19.5M -19.5M -19.5M n/a 19.5M 24.61M 24.61M 5.11M 5.11M n/a n/a n/a -4.69M -4.69M -4.69M
Other Investing Acitivies
542.19M 280.63M 696.4M 1.2B 916.92M 724.77M 413.14M -96.96M 277.61M 201.54M 354.87M 503.81M 536.5M 518.71M 414.95M 336.09M 209.89M 165.13M 124.37M 67.16M 86.87M 49.67M
Investing Cash Flow
742.88M 1.07B 723.31M 695.9M 246.03M -328.45M -470.03M -625.52M -491.42M -530.24M -373.35M -333.98M -206.32M -195.45M -411.25M -525.05M -1.39B -1.36B -1.29B -1.13B -415.21M -572.42M
Debt Repayment
-7K -200.01M -7K 207.56M 357.64M 924.56M 899.56M 938.66M 893.59M 595.23M 345.23M 248.56M -616.24M -590.06M -330.55M -240.55M 1.36B 1.32B 1.31B 1.17B 528.63M 631.83M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-168.7M -153.31M -145.45M -144.36M -148.88M -152.81M -154.34M -154.22M -153.48M -153.34M -151.64M -149.93M -151.26M -152.82M -155.65M -158.55M -154.17M -149.3M -142.77M -136.19M -134.01M -131.52M
Other Financial Acitivies
6.37M 32.46M 42.41M 41.95M 43.76M 46.7M 42.48M 34.18M 25.71M 22.79M 26.89M 36.34M 541.26M 541.8M 531.11M 528.77M 18.54M 4.87M 225K -8.71M -11.9M -4.91M
Financial Cash Flow
-267.83M -323M -227.21M -124.38M 23M 588.93M 682.35M 818.62M 765.82M 464.68M 282.21M 196.71M -164.51M -139.34M 44.91M 160.97M 1.55B 1.5B 1.59B 1.41B 503.88M 616.52M
Net Cash Flow
35.28M 300.11M 185.36M 398.06M 132.43M 46.91M 24.36M 59.16M 148.5M 24.38M 37.84M -19.86M -275.67M -318.67M -387M -386.71M 153.56M 166.19M 278.64M 296.04M 43.2M 70.09M
Free Cash Flow
-1.25B -1.39B -1.52B -1.22B -652.4M -738.08M -719.18M -389.53M -1B -828.33M -648.59M -712.3M -612.28M -655.76M -834.31M -879.83M -957.43M -856.85M -782.79M -530.09M -561.01M -607.65M
Adj. Free Cash Flow
-1.28B -1.41B -1.54B -1.24B -667.66M -748.46M -725.19M -392.61M -1.01B -830.37M -650.23M -713.42M -613.22M -657.78M -836.93M -883.21M -960.48M -859.75M -786.1M -533.64M -565.19M -610.79M
Maintenance CapEx
-393.94M -376.56M -369.92M n/a 877.3M 877.3M 699.41M 594.94M -282.37M -282.37M -104.47M n/a n/a -78.37M -269.79M -490.56M -545.4M -550.2M -513.24M -427.08M -498.39M -633.63M
Growth CapEx
-417.37M -569.02M -840.59M -1.05B -1.39B -1.4B -1.23B -850.53M -595.31M -635.91M -673.1M -829.7M -707.43M -593.5M -543.86M -366.63M -405.34M -335.46M -247.5M -117.01M -17.15M n/a
Owner Earnings
-833.7M -821.42M -680.66M -173.47M 740.7M 663.73M 511.45M 461M -408.26M -192.43M 24.51M 117.41M 95.15M -62.26M -290.45M -513.2M -552.09M -521.38M -535.29M -413.08M -543.86M -607.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.