GMEX ROBOTICS Corp. Class A logo

GMEX ROBOTICS Corp. Class A

FTEL | NASDAQ
Chart Builder DCF Calculator
$1.84
$0.00 (0.00%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 30, 2020
Net Income
-5.47M -682.72K -8.33M -9.31M -4.2M -1.59M -955.13K 12.6K 1.22M 849.21K 539.68K
Depreciation & Amortization
261.21K 313.34K 1.41M 1.4M 246.09K 211.18K 319.02K 268.05K 163.79K 109.95K n/a
Stock-Based Compensation
n/a n/a 38 38 -840K 1.4M 2.24M n/a n/a n/a n/a
Other Working Capital
-130.29K 213.12K 417.88K -2.64M -859.74K -97.04K -1.92M -513.63K 136.46K 442.58K -430.64K
Other Non-Cash Items
2.39M -1.79M 625.9K 659.88K -220.51K -94.47K 493.44K 199.16K -305.49K -93.55K 0
Deferred Income Tax
n/a 342.12K 342.12K n/a -20.76K -20.76K -125.93K -61.53K 64.4K 5.16K 5.16K
Change in Working Capital
291.34K 801.15K 66.99K -5M -2.22M -275.67K -2.28M -550.06K -72.51K 687.51K -106.82K
Operating Cash Flow
-2.53M -1.02M -5.89M -12.25M -7.25M -373.1K -307.11K -131.78K 1.07M 1.56M 438.02K
Capital Expenditures
6 3 n/a n/a -5 -5 -25.87K -25.87K n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-917 n/a n/a n/a n/a n/a n/a -995.2K -995.2K n/a n/a
Sales Maturities Of Investments
175.64K 175.64K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.07M n/a n/a -2.5M -2.5M 591 520.18K 555.78K 918.72K -775.79K -1.66M
Investing Cash Flow
-36.08M 175.64K n/a -2.5M -2.5M 591 494.31K -465.3K -76.48K -775.79K -1.66M
Debt Repayment
41.49M 212.68K 503.05K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -300 -300 n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -718.88K -718.88K n/a
Other Financial Acitivies
2.6M 2.58M 1.82M 15.47M 13.59M -79.06K 50.21K 93.92K -29K -19.72K 2.48K
Financial Cash Flow
44.71M 2.79M 2.32M 15.47M 13.59M -79.06K 50.21K 93.92K -747.89K -738.61K 2.48K
Net Cash Flow
6.12M 1.95M -3.42M 702.19K 3.75M -479.23K 156.65K -570.03K 119.12K 25.42K -1.13M
Free Cash Flow
-2.53M -1.02M -5.89M -12.25M -7.25M -373.1K -332.98K -157.65K 1.07M 1.56M 438.02K
Adj. Free Cash Flow
-2.53M -1.02M -5.89M -12.25M -6.41M -1.77M -2.57M -157.65K 1.07M 1.56M 438.02K
Maintenance CapEx
3 6 -5 -5 -5 -5 n/a n/a n/a n/a n/a
Growth CapEx
3 -3 n/a n/a -25.87K -25.87K -25.87K -25.87K n/a n/a n/a
Owner Earnings
-8.42M -13.27M -13.14M -12.63M -7.56M -504.89K 761.01K 1.43M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.