Faeth Therapeutics Inc. logo

Faeth Therapeutics Inc.

FTH | NASDAQ
Chart Builder DCF Calculator
$18.75
+$0.06 (+0.32%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-21.09M -30.16M -34.1M -48.59M -36.79M -20.1M
Depreciation & Amortization
139K 1.32M 1.35M 1.35M 685K 209K
Stock-Based Compensation
1.27M 3.14M 4.45M 5.81M 5.66M 1.49M
Other Working Capital
-1.83M -44K -2M -1.01M 1.54M -732K
Other Non-Cash Items
811K 1.52M 603K 1.4M 57K 1.09M
Deferred Income Tax
n/a n/a n/a n/a 19K n/a
Change in Working Capital
-1.59M -489K -4.33M 1.01M 117K -397K
Operating Cash Flow
-20.45M -24.67M -32.02M -39.03M -30.26M -17.71M
Capital Expenditures
-16K -146K -180K -321K -2.03M -1.21M
Cash Acquisitions
250K n/a 166K 15K 318K -197K
Purchase of Investments
-25.16M -44.6M -21.15M -46.87M -183.67M n/a
Sales Maturities Of Investments
44.69M 67.18M 59.58M 97.12M 42.26M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
19.77M 22.44M 38.41M 49.95M -143.12M -1.4M
Debt Repayment
-648K -811K -761K -629K -255K 526K
Common Stock Repurchased
-1K n/a -10.38M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3K -10K -76K n/a 109K -2.09M
Financial Cash Flow
-645K -787K -11.17M -287K 163.94M 35.45M
Net Cash Flow
-1.33M -3.02M -4.78M 10.64M -9.44M 16.35M
Free Cash Flow
-20.47M -24.82M -32.2M -39.35M -32.29M -18.91M
Adj. Free Cash Flow
-21.74M -27.95M -36.66M -45.16M -37.94M -20.4M
Maintenance CapEx
-16K -146K -180K -321K -685K -209K
Growth CapEx
n/a n/a n/a n/a -1.34M -997K
Owner Earnings
-20.47M -24.82M -32.2M -39.35M -30.94M -17.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.