Forward Air Corporation logo

Forward Air Corporation

FWRD | NASDAQ
Chart Builder DCF Calculator
$16.93
-$2.15 (-11.27%)
At close: Nov 4, 2026, 4:00 PM ET
$16.93
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:20 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-330.71M -99.26M -126.13M -133.18M -504.13M -1.12B -1.12B -1.1B -710.36M -52.8M 45.28M 102.81M 148.45M 186.53M 192.6M 187.85M 165.99M 141.32M 115.6M 72.96M 59.53M 38.33M
Depreciation & Amortization
155.26M 153.8M 152.64M 149.57M 137.72M 149.55M 143.98M 123.9M 112.21M 76.82M 58.67M 53.48M 51.54M 49.89M 47.39M 46.48M 43.63M 41.45M 39.55M 37.27M 37.03M 37.03M
Stock-Based Compensation
4.03M 4.71M 7.67M 9.77M 12.67M 7.96M 5M 5.04M 4.92M 4.92M 7.82M 8.31M 8.22M 8.22M 5.31M 5.41M 2.73M 2.73M 5.33M 5.78M 5.78M 5.78M
Other Working Capital
-33.71M -26.23M 43.22M 75.16M 125.08M 66.59M -8.93M 14.42M -37.16M 12.07M 30.6M -15.57M -5.74M -15.34M -12.94M -3.34M -4.71M 4.85M 69.89M 69.29M 69.12M 67M
Other Non-Cash Items
275.84M 22.5M 24.68M -58.74M 313.2M 1.07B 1.05B 1.08B 720.52M -37.4M -15.24M 23.43M 19.73M 15.22M 17.51M 19.35M 20.98M 19.19M 9.96M 25M 24.15M 22.96M
Deferred Income Tax
-9M -10.33M -10.95M 63.12M 25.37M -139.25M -133.51M -208.25M -174.68M -7.81M -8.89M 7.92M 7.91M 7.9M 7.69M 4.77M 3.96M 3.57M 1.42M -1.38M -923K 2.27M
Change in Working Capital
-24.58M -8.92M -3.53M 12.96M 55.96M 39.49M -11.78M 75.07M -2.59M 79.94M 93.5M 25.51M 39.76M -5.4M -11.4M -22.63M -36.96M -35.53M -51.6M -51.51M -59.99M -32.76M
Operating Cash Flow
70.84M 62.51M 44.38M 43.49M 40.8M 3.93M -75.4M -29.83M -49.98M 63.68M 181.39M 221.71M 275.84M 262.6M 259.09M 241.23M 200.32M 172.74M 120.26M 88.11M 65.59M 73.6M
Capital Expenditures
-22.63M -24.16M -29.12M -28.02M -34.31M -44M -37.06M -37.12M -31.95M -27.84M -29.66M -37.68M -39.16M -37.61M -40.73M -41.5M -49.21M -46.32M -39.11M -26.84M -14.63M -19.79M
Cash Acquisitions
709K 2.94M 2.2M -6.54M -5.75M -6M -1.57B -1.56B -1.56B -1.56B -54.78M -80.92M -80.36M -122.02M -64.94M -76.08M -77.25M -44.36M -59.87M -30.77M -29.84M -22.06M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.26M 24K n/a -125K -239K -379K 405K 259.06M 258.6M 258.22M 259.27M 1.7M 2.3M 3.02M 1.21M 560K 1.59M 1.98M 10.66M 10.96M 9.94M 9.29M
Investing Cash Flow
-10.66M -21.19M -26.91M -34.68M -40.3M -50.37M -1.61B -1.34B -1.34B -1.33B 174.84M -116.9M -117.23M -156.61M -104.46M -117.01M -124.87M -88.7M -88.31M -46.65M -34.53M -32.56M
Debt Repayment
-16.3M -17.1M -17.3M -68.54M -71.14M -70.77M -150.9M 1.57B 1.57B 1.55B 1.67B 4.82M -33.89M -10.7M -55.05M -53.81M -12.42M 41.48M 42.46M 42.52M 23.28M -21.58M
Common Stock Repurchased
-52K -303K -512K -512K -460K -894K -1.33M -1.33M -15.35M -44.65M -93.81M -108.81M -124.78M -95.48M -62.77M -47.77M -32.78M -56.77M -48.99M -49.05M -64.05M -40.05M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -6.2M -12.4M -18.65M -25M -25.2M -25.47M -25.71M -25.87M -25.17M -24.41M -23.68M -22.98M -23.05M -22.35M -21.62M
Other Financial Acitivies
-826K -128K -128K 60.61M 60.4M 60.48M -12.36M -73.24M -73.08M -73.08M -4.56M -4.04M -3.98M -4.08M -3.01M -3.79M -10.55M -10.51M -7.85M -4.74M -1.73M -12.84M
Financial Cash Flow
-16.04M -17.12M -17.53M -8.04M -10.82M -10.43M -163.83M 1.49B 1.47B 1.41B 1.55B -132.81M -187.71M -135.59M -146.12M -129.3M -78.91M -46.8M -34.89M -32.52M -61.13M -93.89M
Net Cash Flow
44.14M 24.35M 730K 2.2M -9.35M -55.6M -1.85B -1.67B -1.7B -1.65B 115.75M -28M -29.11M -29.6M 8.51M -5.08M -3.46M 37.23M -2.94M 8.94M -30.07M -52.85M
Free Cash Flow
48.22M 38.35M 15.27M 15.48M 6.48M -40.06M -112.46M -66.94M -81.93M 35.84M 151.73M 184.03M 236.67M 224.99M 218.36M 199.73M 151.12M 126.41M 81.15M 61.27M 50.96M 53.81M
Adj. Free Cash Flow
44.18M 33.64M 7.6M 5.71M -6.19M -48.02M -117.46M -71.99M -86.84M 30.92M 143.91M 175.72M 228.46M 216.77M 213.05M 194.32M 148.38M 123.68M 75.82M 55.49M 45.18M 48.03M
Maintenance CapEx
-22.63M -24.16M -17.21M -8.86M -4.74M n/a n/a -7.31M -12.55M -22.87M -29.66M -32.99M -27.75M -17.43M -10.64M n/a n/a n/a n/a -3.83M -6.05M -17.1M
Growth CapEx
n/a n/a -11.91M -19.16M -29.57M -44M -37.06M -29.81M -19.4M -4.97M n/a -4.68M -11.41M -20.18M -30.08M -41.5M -49.21M -46.32M -39.11M -23.02M -8.58M -2.7M
Owner Earnings
48.22M 38.35M 27.17M 34.63M 36.05M 3.93M -75.4M -37.13M -62.53M 40.81M 151.73M 188.71M 248.09M 245.16M 248.45M 241.23M 200.32M 172.74M 120.26M 84.28M 59.53M 56.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.