Fuyao Glass Industry Group Co. Ltd. logo

Fuyao Glass Industry Group Co. Ltd.

FYGGY | OTC
Chart Builder DCF Calculator
$1.52
$0.00 (0.00%)
Nov 2, 2026, 10:43 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.25B 8.48B 6.22B 6.54B 6.31B 6.03B 8.14B 7.5B 6.98B 6.29B 6.1B 5.63B 4.98B 5.21B 4.8B 4.76B 4.45B 3.76B 3.16B 3.15B 3.47B 3.41B 3B
Depreciation & Amortization
1.63B 2.42B 2.33B 3.08B 2.98B 2.88B 2.8B 2.73B 2.67B 2.61B 2.57B 2.52B 2.45B 2.37B 2.36B 2.35B 2.35B 2.35B 2.3B 2.25B 2.24B 2.23B 2.24B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
547.92M -1.1B 1.84B 2.43B 6.35B 5.28B 1.8B 1.81B 1.36B 2.33B 1.4B 2.02B 1.9B 1.04B 1.07B 1.06B -95.84M 1.03B 1.12B 1.61B 1.93B 2.13B 1.69B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 1.45B -447 -447 -3.47B -3.59B -3.47B -3.47B -2.55B -3.41B -2.55B -2.55B -2.27B -2.6B -2.27B -2.27B -1.33B -1.73B -1.33B -1.33B -755.75M -659.05M -755.75M
Operating Cash Flow
10.43B 11.25B 10.4B 12.05B 12.16B 10.59B 9.27B 8.56B 8.46B 7.82B 7.52B 7.62B 7.06B 6.03B 5.96B 5.89B 5.38B 5.41B 5.26B 5.68B 6.89B 7.11B 6.17B
Capital Expenditures
-5.51B -5.6B -6.07B -6.16B -6.31B -6B -5.72B -5.48B -4.55B -4.33B -4.24B -4.47B -4.5B -4.23B -3.83B -3.13B -2.82B -2.62B -2.34B -2.33B -2.31B -2.05B -2B
Cash Acquisitions
43.88M 38.04M 12.23M -6.06M 19.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -1.8B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7.35M 1.53B 7.35M 7.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-990.33M 869 -1.14B 72.3M 7.53B 7.16B 5.59B 5.54B -1.86B -1.56B 3.14M 25.78M -4.71B -4.64B -4.56B -4.53B 191.65M 248.55M 469.27M 465.83M 911.33M 2.22B 1.17B
Investing Cash Flow
-6.45B -5.84B -7.19B -6.09B 1.23B 1.17B -131.31M 55.73M -6.41B -5.89B -4.24B -4.45B -9.22B -8.88B -8.39B -7.66B -2.63B -2.37B -1.87B -1.86B -1.4B 167.28M -825.92M
Debt Repayment
1.03B 4B 4.16B 1.53B 89.19M -1.39B -729.51M 55.54M -238.78M -226.17M 602.71M 1.32B 2.06B 1.43B 702.15M -1.62B -1.62B -737.77M -1.57B -1.14B -764.06M -4.36B -3.15B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.22K -11.22K -11.22K -11.22K n/a n/a
Dividend Paid
-7.69B -5.83B -7.38B -7.31B -5.04B -5B -3.72B -3.71B -3.72B -3.7B -3.6B -3.6B -3.59B -3.58B -2.89B -2.91B -2.91B -3.79B -2.28B -2.28B -2.33B -3.29B -2.21B
Other Financial Acitivies
3.33B 1.18B 643.81M 616.19M 764.25M 285.28M 240.76M 299.91M 428.66M 299.92M 31.78M n/a 155.67M 1.6B 2.25B 3.29B 3.27B 2.89B 6.36B 5.37B 3.8B 4.41B -373.46M
Financial Cash Flow
-3.34B -656.51M -2.58B -5.17B -4.19B -6.11B -4.21B -3.36B -3.53B -3.62B -2.96B -2.28B -1.38B -551.06M 59M -1.24B -1.26B -1.64B 2.51B 1.95B 706.18M -3.23B -5.73B
Net Cash Flow
-342.74M 3.85B 279.04M 508.03M 9.37B 5.74B 5.07B 5.38B -1.77B -1.85B 681.93M 1.11B -3.35B -2.54B -1.54B -2.09B 2.35B 1.71B 5.56B 5.52B 5.9B 3.5B -845.07M
Free Cash Flow
4.92B 5.65B 4.33B 5.88B 5.85B 4.6B 3.55B 3.08B 3.91B 3.49B 3.28B 3.15B 2.56B 1.79B 2.13B 2.76B 2.55B 2.79B 2.92B 3.35B 4.58B 5.06B 4.17B
Adj. Free Cash Flow
4.92B 5.65B 4.33B 5.88B 5.85B 4.6B 3.55B 3.08B 3.91B 3.49B 3.28B 3.15B 2.56B 1.79B 2.13B 2.76B 2.55B 2.79B 2.92B 3.35B 4.58B 5.06B 4.17B
Maintenance CapEx
-1.41B -1.83B -1.27B -1.78B -1.83B -1.94B -1.95B -1.44B -810.05M -493.61M -279.48M -1.13B -1.13B -911.4M -1.31B -458.59M -760.28M -1.44B -978.12M -978.12M -686.7M -179.06M -707.16M
Growth CapEx
-4.1B -3.77B -4.8B -4.38B -4.48B -4.06B -3.77B -4.04B -3.74B -3.84B -3.96B -3.35B -3.38B -3.32B -2.52B -2.67B -2.06B -1.18B -1.36B -1.35B -1.62B -1.87B -1.29B
Owner Earnings
9.02B 9.42B 9.13B 10.27B 10.33B 8.65B 7.32B 7.12B 7.65B 7.33B 7.24B 6.5B 5.93B 5.12B 4.65B 5.43B 4.62B 3.97B 4.28B 4.7B 6.2B 6.93B 5.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.