GameSquare  Inc. logo

GameSquare Inc.

GAME | NASDAQ
Chart Builder DCF Calculator
$2.75
+$0.24 (+9.56%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Aug 31, 2021
FY 2020
Aug 31, 2020
Net Income
-42.12M -50M -26.28M -18.11M -24.48M -26.48M
Depreciation & Amortization
2.03M 3.98M 3.63M 2.62M 1.11M 3.55M
Stock-Based Compensation
2.88M n/a n/a 1.6M n/a n/a
Other Working Capital
-3.77M -703.25K -464.83K 249.97K -3.42M 730.73K
Other Non-Cash Items
23.96M 15.86M 3.48M 1.65M 1.4M 4.02M
Deferred Income Tax
-44.3K n/a -55.1K -315.55K n/a n/a
Change in Working Capital
-5.11M -413.37K 3.14M 630.09K -8.43M 5.88M
Operating Cash Flow
-18.4M -30.57M -16.08M -11.92M -30.4M -13.02M
Capital Expenditures
-57.88M -5.12K -2.24K -31.25K -188.17K -110.38K
Cash Acquisitions
-5.21M 2.77M 14.08M n/a 280.2K 1.46M
Purchase of Investments
n/a n/a n/a n/a n/a -1.16M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-55.04M n/a n/a 49.36K n/a n/a
Investing Cash Flow
-60.33M 2.71M 14.07M 18.11K 92.03K -364.83K
Debt Repayment
-3.41M 7.6M 3.95M 600.56K 1.74M 7.81M
Common Stock Repurchased
-1.78M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 20.5M n/a -64.83K -228.33K 1.27M
Financial Cash Flow
72.66M 37.97M 3.95M 6.84M 39.58M 16.34M
Net Cash Flow
-6.77M 10.16M -5.66M -5.05M 10.01M 2.8M
Free Cash Flow
-76.28M -30.58M -16.08M -11.96M -30.58M -13.14M
Adj. Free Cash Flow
-79.16M -30.58M -16.08M -13.56M -30.58M -13.14M
Maintenance CapEx
-57.88M n/a n/a -31.25K n/a n/a
Growth CapEx
n/a -5.12K -2.24K n/a -188.17K -110.38K
Owner Earnings
-76.28M -30.57M -16.08M -11.96M -30.4M -13.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.