Global Blue Group Holding AG logo

Global Blue Group Holding AG

GB | NYSE
Chart Builder DCF Calculator
$7.49
$0.00 (0.00%)
At close: Aug 18, 2025, 09:41 AM ET
Fiscal Quarter
Period Ending
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Q4 2020
Mar 31, 2020
Q3 2020
Dec 31, 2019
Q2 2020
Sep 30, 2019
Q1 2020
Jun 30, 2019
Net Income
21.34M 47.76M 27.48M 38.79M -255K 23.5M 10.59M 13.7M 792K 5.47M -12.19M -16.52M -28M -24.91M -8.95M -46.64M -56.92M -51.86M -289.23M -56.5M -14.18M 2.57M 18.42M 2.55M
Depreciation & Amortization
14.67M 14.02M 13.61M 12.12M 12.89M 10.76M 10M 10.14M 10.56M 10.25M 12.66M 17.56M 18.75M 18.98M 22.09M 28.08M 29.14M 28.76M 29.03M 29.38M 29.97M 28.69M 26.96M 27.97M
Stock-Based Compensation
1M 4.8M 1.6M n/a 2.87M -1.14M 2.9M n/a 3.01M 2.31M 4M n/a 3.02M 1.8M 945K 778K 722K 517K n/a n/a 228K 1.87M 595.5K 595.5K
Other Working Capital
-14.49M 27.07M 27.07M -38.46M -12.3M 45.29M 8.02M -47.24M 97.94M 43.95M -35.21M -51.87M 45.79M 13.33M -28.29M -26.67M -11.07M -16.11M -9.88M 35.33M -14.39M 87.79M -32.08M -32.08M
Other Non-Cash Items
5.95M -18.99M 3.1M -20.11M 22.25M 11.76M 23.14M -18.6M 4.89M -3.88M 4.58M 2.83M -6.28M 7.72M -27.2M 6.43M -2.92M 3.59M 207.28M 7.26M -8.27M -5.37M -5.17M -3.85M
Deferred Income Tax
n/a n/a n/a n/a n/a 1.14M -2.9M n/a -3.01M -1.63M -4.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.49M 27.07M 27.07M -38.46M -9.43M 45.29M 8.02M -47.24M 5.04M 43.95M -35.21M -51.87M -4.89M 13.14M -28.65M -26.67M 10.51M -16.11M -9.88M 35.33M 65.34M 87.79M -22.19M -41.97M
Operating Cash Flow
27.46M 69.86M 71.26M -7.66M 19.02M 91.31M 51.74M -42M 21.29M 55.78M -30.15M -48M -20.42M 14.93M -42.7M -38.8M -20.19M -35.62M -62.8M 15.47M 72.87M 113.68M 18.02M -15.31M
Capital Expenditures
-14.31M -11M -15.16M -10.42M -11.51M -10.02M -10.08M -7.83M -10.83M -8.97M -8.69M -5.39M -5.37M -5.57M -5.56M -4.61M -4.7M -5.48M -5.65M -5.4M -12.03M -11.27M -8.32M -6.12M
Cash Acquisitions
n/a n/a n/a n/a n/a 8.75M 9.11M 7.06M 119K -32.17M n/a 6.76M n/a 5.07M 4.79M 4.38M 4.37M 5.39M 5.01M 4.97M 10.12M 9.62M 7.28M 5.16M
Purchase of Investments
-157K -894K -169K -538K -1.58M -507K -501K -1.4M -2.67M -27K -1.77M -1.68M -6.02M -666K -27K -925K -197K -752K -48K -19K -2.56M -1.09M -1.81M -2.39M
Sales Maturities Of Investments
322K 2.3M 140K 27K -24K 63K 122K 75K 2.61M 128K 63K 310K 172K 389K 98K 29K -2.94M 2.97M 1.4M 744K -371K 3.16M 32K 49K
Other Investing Acitivies
-11.75M -8.39M -11.76M -7.93M -12.25M -4.88M -9.11M -7.06M -9.65M -7.27M -1.68M -6.76M 5K -5.07M -7.79M -4.38M -56.9M -5.39M -5.01M -4.97M -10.12M -9.62M -7.28M -5.16M
Investing Cash Flow
-13.54M -8.43M -13.97M -9.67M -13.42M -6.6M -10.46M -9.15M -10.77M -41.04M -12.08M -6.76M -11.21M -5.84M -8.48M -5.5M -60.37M -3.26M -4.29M -4.67M -14.96M -9.2M -10.1M -8.47M
Debt Repayment
-3.13M -2.83M -59.43M 51.31M -3.33M -181.53M -2.87M -3.3M -4.03M -1.64M -2.53M 56.43M -4.01M -3.33M -2.89M -3.15M -4.1M -3.59M 18.31M 73.35M -3.19M -4.02M -4.35M -3.71M
Common Stock Repurchased
n/a -2.77M n/a n/a -1K n/a n/a n/a n/a n/a n/a n/a -10K n/a n/a n/a n/a n/a n/a n/a 1K -1.43M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.59M -29.15M -4.8M -20.49M -15.5M -70.31M -217K -2.66M -345K -17.53M -4.51M -3.15M -562K -420K -3.4M -3.79M -155K -4.22M -8.42M -6.29M -48K n/a -2.41M -3.06M
Financial Cash Flow
-13.72M -34.75M -64.23M 30.82M -18.84M -206.14M -2.87M -5.96M -4.03M -2.38M -7.04M 271.64M -4.58M -3.75M -2.89M -3.15M 53.52M -2.64M 9.89M 73.35M -3.24M -5.45M -9.82M -3.71M
Net Cash Flow
2.01M 27.37M -4.46M 11.4M -13.95M -120.2M 39.43M -58.36M 7.08M 12.25M -48.52M 218.05M -37.37M 6.38M -52.56M -47.54M -26.4M -40.68M -59.19M 82.91M 53.68M 97.35M 29K -28.99M
Free Cash Flow
13.14M 58.86M 56.1M -18.08M 7.51M 81.29M 41.66M -49.83M 10.46M 46.81M -38.85M -53.39M -25.79M 9.36M -48.26M -43.41M -24.9M -41.1M -68.45M 10.07M 60.85M 102.41M 9.7M -21.43M
Adj. Free Cash Flow
12.14M 54.06M 54.5M -18.08M 4.65M 82.43M 38.76M -49.83M 7.46M 44.5M -42.85M -53.39M -28.81M 7.56M -49.21M -44.19M -25.62M -41.62M -68.45M 10.07M 60.62M 100.54M 9.11M -22.02M
Maintenance CapEx
-11.67M -8.31M -12.85M -7.57M -9.46M -7.5M -6.6M -3.56M -6.04M -4.16M -3.6M -1.43M -2.38M -3M -3.6M -3.66M -4.7M -5.48M -5.65M -5.4M -12.03M -10.61M -6.67M -6.12M
Growth CapEx
-2.64M -2.7M -2.3M -2.85M -2.05M -2.52M -3.47M -4.26M -4.79M -4.81M -5.1M -3.96M -2.98M -2.56M -1.96M -945.63K n/a n/a n/a n/a n/a -651.02K -1.65M n/a
Owner Earnings
15.79M 61.55M 58.4M -15.23M 9.56M 83.81M 45.14M -45.56M 15.25M 51.62M -33.75M -49.43M -22.8M 11.93M -46.3M -42.47M -24.9M -41.1M -68.45M 10.07M 60.85M 103.06M 11.35M -21.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.