Grupo Financiero Banorte S.A.B. de C.V. logo

Grupo Financiero Banorte S.A.B. de C.V.

GBOOF | OTC
Chart Builder DCF Calculator
$10.82
-$0.54 (-4.77%)
At close: Oct 30, 2026, 12:41 PM ET
$10.82
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
81.86B 79.48B 78.93B 72.78B 77.74B 76.71B 75.33B 75.4B 73.9B 73.36B 70.97B 69.32B 67.23B 64.52B 61.99B 55.56B 48.54B 41.72B 35.05B 16.32B 31.98B 29.93B
Depreciation & Amortization
4.33B 4.25B 4.21B 4.13B 5.47B 5.4B 5.25B 5.22B 4.99B 4.72B 4.49B 4.55B 4.42B 4.32B 4.37B 3.65B 3.32B 2.31B 2.59B 1.42B 2.45B 3.17B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
15.01B 26.47B 83.38B 2.93B -95.34B -74.34B -112.25B 71.51B -9.52B 9.8B -11.68B -38.35B 21.88B -32.37B -47.14B -127.29B -74.3B -72.45B -57.52B -102.84B -40.32B -20.85B
Other Non-Cash Items
-44.23B -45.43B -42.97B -3B 59.37B 60.47B 61.49B -83.52B -14.29B -19.78B -17.52B 49.01B 11.68B 17.38B 57.34B 141B 51.12B 59.83B 30.32B 19.5B 24.66B 20.22B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
21.72B 52.2B 100.88B 15.73B -87.38B -100.11B -113.99B 62.92B -12.99B 16.11B -6.02B -37.78B 21.97B -32.63B -47.09B -127.63B -74.29B -71.95B -56.83B -102.75B -40.15B -20.72B
Operating Cash Flow
63.67B 90.51B 141.05B 89.64B 55.19B 42.46B 28.08B 60.02B 51.6B 74.41B 51.91B 85.1B 105.3B 53.59B 76.61B 72.57B 28.7B 31.91B 11.13B -65.51B 18.94B 32.61B
Capital Expenditures
-9.67B -8.99B -11.11B -10.74B -10.32B -9.77B -8.27B -8.23B -9.07B -9.98B -9.06B -14.64B -13.15B -12.06B -11.79B -5.48B -5.06B -3.57B -4.52B -2.81B -6.7B -7.21B
Cash Acquisitions
622.99M 623M 623M 1.52B -133K -3.13M -3.13M -3.15M -3.01M -13.5K -94M -193.01M -284.99M -1.01B -913.85M -814.83M -722.85M n/a -9M 32M -75M -110M
Purchase of Investments
-7.61B -7.61B -7.61B -7.61B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-1.5B -1.5B -1.5B -1.5B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-19.47B -18.65B -16.68B -14.85B 6.1B 5.81B 4.3B 4.27B 5.65B 5.96B 4.89B 4.62B 3.11B 1.95B 2.78B 3.05B 2.39B 3.39B 3.35B 2.05B 5.49B 4.78B
Investing Cash Flow
-37.62B -36.12B -36.27B -33.18B -4.22B -3.96B -3.97B -3.97B -3.42B -4.02B -4.26B -10.21B -10.32B -11.12B -9.93B -3.24B -3.39B -187M -1.18B -726M -1.28B -2.54B
Debt Repayment
-3.75B -4.67B -6.34B -576.27M 3.18B 3.18B 3.56B -2.21B -4.14B -7.73B -10.71B -10.71B -8.78B -8.79B -6.19B -6.19B -6.19B -2.59B n/a n/a n/a n/a
Common Stock Repurchased
-11.24B -11.74B -11.96B -11.36B -12.81B -17.18B -16.54B -15.16B -11.14B -3.89B -3.99B -4.77B -4.99B -5.71B -5.81B -1.04B -815.97M -1.15B n/a 2.15B n/a -893M
Dividend Paid
-19.67B -19.67B -19.67B -9.96B -9.96B -9.96B -9.96B -15B -15B -15B -15B -16.76B -16.76B -16.76B -16.76B -7.63B -7.63B -7.63B -7.63B n/a n/a n/a
Other Financial Acitivies
-38.35B -64.86B -64.99B -37B -17.54B -3B -2.99B -33B -22.74B -25.87B -25.83B -25.02B -32.91B -28.42B -28.45B -30.47B -22.34B -12.15B -12.82B -11.23B -12.71B -3.5B
Financial Cash Flow
-73.01B -100.94B -102.96B -58.9B -37.14B -26.96B -25.94B -65.37B -53.02B -52.48B -55.52B -57.26B -63.44B -59.67B -57.21B -45.33B -36.97B -23.52B -20.45B -9.08B -12.71B -4.4B
Net Cash Flow
-4.9B -4.61B 43.74B 39.57B 13.79B 11.83B -1.53B -9.11B -4.67B 17.82B -8.02B 17.48B 31.36B -17.32B 9.41B 23.98B -11.64B 8.18B -10.46B -75.56B 4.81B 25.52B
Free Cash Flow
54.01B 81.51B 129.94B 78.9B 44.87B 32.69B 19.81B 51.78B 42.53B 64.43B 42.85B 70.46B 92.15B 41.53B 64.81B 67.09B 23.65B 28.33B 6.61B -68.32B 12.24B 25.4B
Adj. Free Cash Flow
54.01B 81.51B 129.94B 78.9B 44.87B 32.69B 19.81B 51.78B 42.53B 64.43B 42.85B 70.46B 92.15B 41.53B 64.81B 67.09B 23.65B 28.33B 6.61B -68.32B 12.24B 25.4B
Maintenance CapEx
-5.47B -6.5B -5.32B -2.51B -2.51B -1.96B -2.57B -3.96B -6.87B -5.96B -6.22B -6.07B -3.16B -3.89B -3.01B -3.45B -4.45B -2.67B -2.67B -898M -4.79B -5.6B
Growth CapEx
-4.19B -2.49B -5.79B -8.23B -7.81B -7.81B -5.7B -4.28B -2.2B -4.02B -2.84B -8.57B -9.99B -8.17B -8.78B -2.03B -609M -908M -1.86B -1.91B -1.91B -1.61B
Owner Earnings
58.2B 84.01B 135.73B 87.13B 52.68B 40.5B 25.51B 56.06B 44.73B 68.45B 45.69B 79.03B 102.14B 49.7B 73.59B 69.13B 24.25B 29.24B 8.47B -66.41B 14.15B 27.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.