Global Business Travel Group Inc. logo

Global Business Travel Group Inc.

GBTG | NYSE
Chart Builder DCF Calculator
$9.50
$0.00 (0.00%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
111M -134M -136M -229M -475M -619M
Depreciation & Amortization
192M 178M 194M 182M 154M 148M
Stock-Based Compensation
76M 77M 75M 39M 3M 3M
Other Working Capital
25M -45M 4M -22M 48M -39M
Other Non-Cash Items
-96M 49M -16M 24M 22M 2M
Deferred Income Tax
-15M 34M -30M -65M -178M -110M
Change in Working Capital
-35M 68M 75M -345M -38M 326M
Operating Cash Flow
233M 272M 162M -394M -512M -250M
Capital Expenditures
-129M -107M -113M -94M -44M -47M
Cash Acquisitions
-104M n/a n/a n/a 20M n/a
Purchase of Investments
n/a n/a n/a n/a n/a -816.81M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
27M 5M -6M -1M -3M 816.81M
Investing Cash Flow
-206M -102M -119M -95M -27M -47M
Debt Repayment
-14M 25M 128M 197M 382M 384M
Common Stock Repurchased
-73M -55M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -1M n/a
Other Financial Acitivies
-49M -55M -8M 263M -53M -834.35M
Financial Cash Flow
-128M -85M 120M 292M 478M 384M
Net Cash Flow
-82M 72M 173M -209M -68M 94M
Free Cash Flow
104M 165M 49M -488M -556M -297M
Adj. Free Cash Flow
28M 88M -26M -527M -559M -300M
Maintenance CapEx
-84.1M -89.49M -53.94M n/a -44M -47M
Growth CapEx
-44.9M -17.51M -59.06M -94M n/a n/a
Owner Earnings
148.9M 182.51M 108.06M -394M -556M -297M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.