Greenbrier Companies Inc. logo

Greenbrier Companies Inc.

GBX | NYSE
Chart Builder DCF Calculator
$41.74
+$2.73 (+7.00%)
Nov 2, 2026, 10:41 AM ET · Market open
TTM
Period Ending
Q4 2026
Aug 31, 2026
Q3 2026
May 31, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 30, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 31, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 31, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 31, 2023
Q2 2023
Feb 28, 2023
Q1 2023
Nov 30, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 31, 2022
Q2 2022
Feb 28, 2022
Q1 2022
Nov 30, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 31, 2021
Q2 2021
Feb 28, 2021
Q1 2021
Nov 30, 2020
Net Income
81.6M 105.5M 148.1M 186.1M 204.1M 228.9M 202.7M 184.2M 160.1M 123.3M 110.7M 110.4M 62.5M 57.9M 39.7M 19.4M 46.9M 58.48M 75.11M 53.25M 32.48M 597K 8.63M 31.33M
Depreciation & Amortization
130.3M 128.3M 125.9M 124.8M 121.5M 122.6M 120.9M 118M 115.6M 108.8M 107.7M 107.1M 106.3M 104.8M 102.9M 101.5M 100.9M 100.98M 100.75M 100.07M 100.72M 103.04M 101.38M 106.56M
Stock-Based Compensation
15.5M 12.8M 9.4M 3.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
145.2M 111.9M 164.3M 47.8M -94.1M -139.2M -179M -53.5M 20M -86.2M -107.2M 11.4M -153.6M -40.3M -70.9M -218.5M -74.3M -65.5M 4.3M -60.7M -17.28M -55.4M 14.45M -42.48M
Other Non-Cash Items
-274.7M -285.4M -58.4M -39M 1.5M 31.4M 28.9M 37.7M 27.2M 41M 59.6M 51M 73.5M 63.3M 51.2M 37.3M -4.8M -2.9M -1.67M 19.27M 39.52M 32.57M 15.77M 33.76M
Deferred Income Tax
12.5M 31.4M 35.1M 54.9M 42.1M 58.6M 65.7M 44.7M 16.8M -7.5M 5.6M -3.1M 7.2M -22.4M -16.7M -1.3M 12.9M 47.8M 29.83M 43.96M 51.1M 22.16M 14.19M -636K
Change in Working Capital
74.4M 107.3M 206.2M 71.9M -103.5M -76M -107.3M -68.3M 12.8M -47.9M -53.3M 24M -171.5M -22.7M -201.3M -362.6M -302.8M -442.95M -364.02M -457.58M -258.99M -96.9M 172.59M 188.98M
Operating Cash Flow
39.6M 99.9M 466.3M 402.2M 265.7M 365.5M 310.9M 316.3M 332.5M 217.7M 230.3M 289.4M 78M 180.9M -24.2M -205.7M -146.9M -238.59M -159.99M -241.03M -35.18M 61.46M 312.57M 359.98M
Capital Expenditures
-279.3M -218.5M -241.6M -278.8M -280.4M -282.7M -334.2M -389.1M -398.3M -432.9M -382.9M -373.4M -362.1M -385.8M -352.4M -250.8M -380.7M -325.04M -286.66M -287.31M -139.01M -74.33M -76.4M -82.27M
Cash Acquisitions
n/a 1.9M 21.7M 119.2M 77.3M 82.5M 104.7M 75.2M 75M 70.4M 42.6M 65.4M 78.8M 76.7M 69M 141.3M 155.5M 158.87M 153.19M 35.24M 15.93M 17.12M 52.99M 64.71M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.5M -3.5M -1.6M -1.6M -2.3M -2.3M -4.23M -4.23M -26K -26K -315K -315K -315K
Sales Maturities Of Investments
48.1M 48.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -900K n/a n/a n/a 700K n/a -674K -4.52M -4.33M n/a 674K 4.52M 4.53M
Other Investing Acitivies
140.1M 115.6M 118.7M n/a n/a n/a n/a n/a n/a -6.3M -5.9M 700K n/a 6.3M 5.9M -700K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-91.1M -52.9M -101.2M -159.6M -203.1M -200.2M -229.5M -313.9M -323.3M -368.8M -346.2M -311.7M -286.8M -304.4M -279.1M -111.8M -227.5M -171.07M -142.22M -256.42M -123.11M -56.85M -19.2M -13.34M
Debt Repayment
71.8M 25.3M -7.2M -85.3M -15.9M -10M 30.3M 77M 140.3M 155.1M 75.5M 156.6M 32.4M 88.7M 133.6M 179.1M 301.3M 268.54M 379.97M 283.77M 54.52M -48.28M 209.19M 216.57M
Common Stock Repurchased
-13.5M -14.3M -36M -35.6M -28.2M -27.2M -5.4M -5.4M -1.2M -10.2M -41.5M -58.2M -59.2M -50.5M -19.2M -2.6M -3.7M -4M -24M -24M -22.9M -22.4M -2.77M -2.7M
Dividend Paid
-42.6M -41.9M -41.3M -30.9M -39.6M -39M -38.5M -38.5M -38.4M -38.5M -37.7M -37.1M -36.1M -35.6M -35.8M -35.8M -35.8M -35.68M -35.72M -35.78M -35.66M -35.71M -35.91M -44.01M
Other Financial Acitivies
-47M -43.1M -27.7M -28.1M -18M -13.1M -11.6M -14.3M -14.5M -17.3M -16.5M -16M -13.3M -15.9M -14.8M -17.2M -16.9M -10.64M -23.6M -18.05M -18.7M -20.27M -33.87M -37.28M
Financial Cash Flow
-31.3M -74M -112.2M -179.9M -101.7M -89.3M -25.2M 18.8M 86.2M 89.1M -20.2M 45.3M -76.2M -13.3M 63.8M 123.5M 244.9M 218.21M 296.66M 205.93M -22.74M -126.67M 136.65M 132.58M
Net Cash Flow
-69.2M -19.2M 261.1M 62.5M -42.2M 50.2M 29.9M -8.4M 65.9M -49.7M -127.6M 40.8M -256.4M -124.3M -202.9M -157.4M -112.3M -171.09M 387K -295.19M -170.69M -107.07M 423.65M 470.84M
Free Cash Flow
-239.7M -118.6M 224.7M 123.4M -14.7M 82.8M -23.3M -72.8M -65.8M -215.2M -152.6M -84M -284.1M -204.9M -376.6M -456.5M -527.6M -563.63M -446.65M -528.34M -174.19M -12.86M 236.17M 277.72M
Adj. Free Cash Flow
-255.2M -131.4M 215.3M 119.9M -14.7M 82.8M -23.3M -72.8M -65.8M -215.2M -152.6M -84M -284.1M -204.9M -376.6M -456.5M -527.6M -563.63M -446.65M -528.34M -174.19M -12.86M 236.17M 277.72M
Maintenance CapEx
-279.3M -218.5M -229.51M -266.71M -231.22M -215.52M -279.11M -334.01M -359.37M -381.22M -247.02M -124.82M -77.46M n/a n/a n/a -121.19M -197.43M -209.85M -221.6M -139.01M -74.33M -76.4M -82.27M
Growth CapEx
n/a n/a -12.09M -12.09M -49.18M -67.18M -55.09M -55.09M -38.93M -51.68M -135.88M -248.58M -284.64M -385.8M -352.4M -250.8M -259.51M -127.61M -76.81M -65.71M n/a n/a n/a n/a
Owner Earnings
-239.7M -118.6M 236.79M 135.49M 34.48M 149.98M 31.79M -17.71M -26.87M -163.52M -16.72M 164.58M 543.7K 180.9M -24.2M -205.7M -268.09M -436.02M -369.84M -462.64M -174.19M -12.86M 236.17M 277.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.