GCM Grosvenor Inc. logo

GCM Grosvenor Inc.

GCMG | NASDAQ
Chart Builder DCF Calculator
$13.23
+$0.59 (+4.67%)
Nov 2, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
44.13M 5.47M 18.98M 45.08M 39.89M -1.09M 30.42M 12.13M 4.8M 2.12M 4.57M 17.62M -36.25M -15.15M 11.41M 14.17M 30.68M 23.23M 77.52M 22.71M 21.91M 19.93M
Depreciation & Amortization
856K 1.1M 1.1M 1.16M 1.15M 1.01M 998K 1.05M 644K 633K 642K 698K 681K 675K 943K 961K 974K 978K 983K 991K 990K 1.06M
Stock-Based Compensation
9.75M 24.58M 12.54M 5.75M 7.25M 22.3M 1.91M 3.54M 23.66M 25.64M 1.5M 4.76M 2.53M 24.49M 5.57M 5.45M 5.51M 8.9M 12.98M 5.81M 5.64M 26.63M
Other Working Capital
50M -50M 13.08M 27.85M -6.85M -49.31M 24.78M 30.96M -23.69M -15.48M 9.13M 20.21M -9.29M -14.25M -23.9M 45.98M 4.78M -79.44M 21.76M 28.64M 24.53M -61.51M
Other Non-Cash Items
-17.62M 16.7M 39.13M -1.64M -6.02M 22.89M 22.85M 21.89M 10.44M -4.76M 21.07M 15.17M 57.85M 147K 52.91M 18.51M 931K 5.55M -14.8M 9.47M 11.41M -16.05M
Deferred Income Tax
4.89M n/a n/a 162K 1.09M 901K 2.28M 2.61M 3.55M -686K 1K 2.15M 1.89M -1.22M 1.44M 3.1M 664K 640K 3.61M 811K 407K 865K
Change in Working Capital
-3.89M 3.89M -43.26M 29.3M -1.39M -12.75M -20.37M 27.78M -25.61M 1.25M -1.11M 3.18M -135K -13.71M -15.69M 30.32M 8.23M 1.14M -46.29M 41.02M 7.84M -16.64M
Operating Cash Flow
38.12M 51.72M 28.48M 79.82M 41.98M 33.26M 38.1M 68.99M 17.48M 24.2M 26.68M 43.58M 26.57M -4.76M 56.58M 72.5M 46.99M 40.44M 34.01M 80.82M 48.19M 15.79M
Capital Expenditures
3.85M -3.85M -4.56M -1.55M -1.22M -1.17M -1.12M -6.75M -4.67M -4.2M -2.45M -536K -578K -203K 616K -724K -389K -285K -185K -162K -175K -55K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.91M n/a n/a n/a
Purchase of Investments
10.55M -31.99M -51.75M -8.63M -28.41M -5.89M -9.04M -5.19M -13.93M -6.05M -6.57M -5.72M -6.85M -8.51M -6.27M -8.55M -7.91M -6.7M -19.52M -6.3M -6.3M -8.21M
Sales Maturities Of Investments
-3.14M 3.14M 4.61M n/a 4.88M n/a n/a n/a 3.19M 1.98M n/a n/a n/a n/a n/a n/a n/a n/a -7.91M 1.32M 3.67M 2.93M
Other Investing Acitivies
1.37M n/a n/a 3.34M n/a 5.92M 3.43M 3.33M 7.57M -396K 3.21M 2.69M 2.69M 3.97M 5.92M 3.72M 7.31M 3.2M 3.55M n/a n/a 1.34M
Investing Cash Flow
12.63M -32.7M -51.69M -6.84M -24.76M -1.14M -6.73M -8.61M -7.84M -8.66M -5.81M -3.56M -4.73M -4.74M 265K -5.55M -997K -3.79M -16.16M -5.14M -2.81M -4M
Debt Repayment
-1.1M -66.1M -1.1M -1.1M -1.1M -1.1M -1.1M -1.1M 50M -1M -1M -1M -1M -1M -1M -1M -1M -1M -1M -1.28M 109.28M -50.26M
Common Stock Repurchased
-2.19M -17.47M -30.66M n/a n/a n/a n/a n/a -10.17M -149K n/a -6.43M -1.15M -3.33M -5.9M -8.03M -10.02M -2.44M -922K n/a n/a n/a
Dividend Paid
-9.23M -7.51M -7.37M -5.91M -7M -5.07M -4.95M -5.3M -5.57M -4.73M -4.73M -6.29M -4.72M -4.58M -4.63M -5.09M -4.32M -4.39M -4.41M -4.23M -3.41M -2.48M
Other Financial Acitivies
-64.94M -5.19M -44.01M -19.8M 32.01M -24.3M -32.81M -28.36M -11.35M -11.37M -26.98M -21.1M -25.55M -4.81M -63.32M -28.2M -27.06M -47.67M -34.99M -215.64M -41.68M -267K
Financial Cash Flow
-77.46M -96.26M 83.07M -26.23M 23.92M -27.7M -38.85M -37.19M 22.91M -17.25M -32.72M -34.81M -32.41M -13.72M -74.85M -42.32M -42.4M -55.5M -41.31M -221.15M 64.19M -53M
Net Cash Flow
-26.99M -77.72M 59.37M 46.42M 41.84M 5.05M -8.99M 24.53M 32.06M -2.49M -11M 4.6M -11.12M -23.29M -16.41M 23.09M 1.97M -19.68M -23.8M -145.85M 109.56M -41.87M
Free Cash Flow
41.97M 47.88M 23.92M 78.27M 40.76M 32.09M 36.98M 62.25M 12.81M 20.01M 24.23M 43.05M 25.99M -4.96M 57.2M 71.77M 46.6M 40.16M 33.82M 80.65M 48.02M 15.74M
Adj. Free Cash Flow
32.22M 23.3M 11.39M 72.52M 33.51M 9.79M 35.07M 58.71M -10.85M -5.63M 22.73M 38.28M 23.46M -29.45M 51.63M 66.33M 41.09M 31.26M 20.84M 74.84M 42.38M -10.9M
Maintenance CapEx
-856K -1.1M -3.74M -701.72K -991.98K -2.35K n/a -6.69M -4.23M -3.8M -2.03M -536K -578K -203K 616K -391.5K -389K -235.32K n/a n/a n/a n/a
Growth CapEx
4.7M -2.75M -815.52K -846.28K -230.02K -1.17M -1.12M -53.48K -445.09K -398.64K -417.57K n/a n/a n/a n/a -332.5K n/a -49.68K -185K -162K -175K -55K
Owner Earnings
37.26M 50.63M 24.74M 79.12M 40.99M 33.26M 38.1M 62.3M 13.25M 20.41M 24.65M 43.05M 25.99M -4.96M 57.2M 72.11M 46.6M 40.21M 34.01M 80.82M 48.19M 15.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.