GCC S.A.B. de C.V. logo

GCC S.A.B. de C.V.

GCWOF | OTC
Chart Builder DCF Calculator
$9.12
-$0.63 (-6.46%)
At close: Oct 29, 2026, 3:42 PM ET
$9.28
+$0.16 (+1.75%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
318.91M 325.85M 295.47M 140.26M 151.85M 129.71M
Depreciation & Amortization
113.74M 101.01M 89.23M 93.25M 96.59M 96.95M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-31.9M -34.6M -25.97M 38.04M 12.76M 32.06M
Other Non-Cash Items
-35.44M -1.66M -31.66M 139.52M 92.48M 70.49M
Deferred Income Tax
113.06M n/a n/a n/a n/a n/a
Change in Working Capital
-56.73M -23.44M -82.28M 23.4M 14.03M 37.61M
Operating Cash Flow
453.54M 401.78M 270.75M 396.43M 354.95M 334.74M
Capital Expenditures
-396.29M -357.71M -163.59M -96.38M -51.49M -37.93M
Cash Acquisitions
n/a -101.04M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 66.57M 60.75M 2.43M 1.14M 2.96M
Investing Cash Flow
-419.78M -392.18M -102.85M -93.95M -50.35M -34.97M
Debt Repayment
134.96M -12.69M -12.23M -54.93M -92M -25.43M
Common Stock Repurchased
-16M n/a -13.22M -26.44M n/a -5.73M
Dividend Paid
-31.75M -29.96M -24.62M -19.13M -24.51M -7.01M
Other Financial Acitivies
-14.85M -20.27M -21.05M -27.37M -27.85M -45.02M
Financial Cash Flow
72.37M -62.79M -71.12M -127.86M -144.36M -83.18M
Net Cash Flow
8.88M -128.13M 132.5M 143.27M 120.82M 211.62M
Free Cash Flow
57.26M 44.06M 107.16M 300.05M 303.46M 296.82M
Adj. Free Cash Flow
57.26M 44.06M 107.16M 300.05M 303.46M 296.82M
Maintenance CapEx
-352.64M -354.93M n/a n/a n/a -33.68M
Growth CapEx
-43.64M -2.78M -163.59M -96.38M -51.49M -4.25M
Owner Earnings
100.9M 46.84M 270.75M 396.43M 354.95M 301.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.