GD Culture Group Limited logo

GD Culture Group Limited

GDC | NASDAQ
Chart Builder DCF Calculator
$1.25
-$0.02 (-1.57%)
Nov 2, 2026, 2:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-52.16T -349.97M -186.88M 7.08M -8.85M -10.94M -14.12M -22.23M -21.92M -18.45M -14.31M -11.02M -11.58M -31.83M -30.82M -23.39M -19.49M -2.33M -29.66M -33.7M -34M -30.96M
Depreciation & Amortization
450.53B 1.5M 1.3M 1.36M 1.16M 1.02M 1.03M 720.91K 639.52K 530.39K 346.83K 130.68K -32.68K -13.38K 1.17K 33.74K 33.94K 715.12K 706.61K 712.27K 718.12K 22.41K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.56M 19.49M 19.49M 19.49M 16.92M
Other Working Capital
-9.45M -2M -2.52M -269.44K -936.75K 1.34M 1.59M 4.69M 4.22M 3.95M 3.31M 84.04K 460.72K 2.42M -1.23M -4.37M -12.83M -16.83M -13.49M -11.38M -1.81M -841.54K
Other Non-Cash Items
40.02T 343.81M 181.33M -13.1M 4.32M 5.75M 5.83M 4.61M 3.88M 2.12M 2.04M 9.26M 11.16M 30.73M 30.73M 32.25M 25.73M 4.36M 15.62M 10.84M 12.37M 14.18M
Deferred Income Tax
-1.95B 21.15K -62.97K -83.96K -83.96K -83.96K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.96K -116.2K -116.2K
Change in Working Capital
-9.47M -2.03M -2.53M -210.58K -886.08K 1.36M 1.59M 4.8M 812.18K -677.72K -1.32M -4.76M -1.05M 2.31M -798.05K -770.58K -9.53M -13.68M -11.66M -12.37M -2.8M -510.98K
Operating Cash Flow
-11.69T -6.66M -6.84M -4.96M -4.34M -2.89M -5.68M -12.1M -16.59M -16.48M -13.24M -6.38M -1.51M 1.2M -886.21K 8.12M -3.25M -8.37M -5.51M -15.15M -4.34M -453.91K
Capital Expenditures
4 -4 -6 -9 -9 -6 -4 -407.68K -2.91M -2.92M -2.92M -2.51M -4.64K 141 -6.82K -27.78K -65.38K -88.65K -308.78K -307.91K -280.64K -263.67K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 4.12M 4.12M 4.12M 4.28M 168.38K 168.38K 168.38K -690.61K n/a n/a n/a 690.61K 60K -181.79K
Purchase of Investments
-100K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.44K -57.45K -2.54M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.93T n/a n/a n/a n/a 1.25M -650K -853.12K -7.47M -8.72M -6.82M -7M -12.66M -12.66M -12.66M -12.73M n/a n/a -961.71K -513.46K -983.1K -983.1K
Investing Cash Flow
-5.93T -100K n/a n/a n/a 1.25M -650K -857.7K -5.86M -7.12M -5.22M -5.23M -12.49M -12.49M -12.49M -13.45M -65.38K -88.65K -1.27M -156.77K -1.24M -3.94M
Debt Repayment
150K 260.52K -99.49K -249.49K -249.49K -50K n/a n/a n/a n/a n/a n/a n/a n/a n/a 743 735 1.19K 255.77K 261K 263.32K 259.69K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
24.82T 3.45M 3.45M 3.95M 3.95M 349.49K 350.14K 6.46M 10.57M 10.57M 10.57M 4.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
24.82T 6.73M 7.28M 5.15M 5.15M 1.21M 1.18M 11.19M 15.2M 23.92M 23.09M 12.73M 8.72M n/a n/a 743 735 1.19K 22.8M 22.9M 22.84M 25.41M
Net Cash Flow
7.2T -34.43K 433.5K 193.1K 815.92K -434.97K -5.15M -1.62M -7.1M 476.03K 4.79M 1.4M -5.88M -12.19M -14.2M -8.13M -5.97M -10.72M 13.59M 6.92M 17.31M 21.22M
Free Cash Flow
-11.69T -6.66M -6.84M -4.96M -4.34M -2.89M -5.68M -12.51M -19.51M -19.4M -16.16M -8.89M -1.51M 1.2M -892.78K 8.09M -3.32M -8.46M -5.82M -15.46M -4.62M -717.58K
Adj. Free Cash Flow
-11.69T -6.66M -6.84M -4.96M -4.34M -2.89M -5.68M -12.51M -19.51M -19.4M -16.16M -8.89M -1.51M 1.2M -892.78K 8.09M -3.32M -11.02M -25.31M -34.95M -24.11M -17.64M
Maintenance CapEx
-4 -4 -6 -9 -9 -6 -4 -407.68K -2.91M -2.91M -2.91M -2.5M n/a 141 -6.82K -6.82K -31.73K -31.87K -24.91K -44.33K -29.75K -35.91K
Growth CapEx
8 n/a n/a n/a n/a n/a n/a n/a n/a -4.64K -4.64K -4.64K -4.64K n/a n/a -20.96K -33.65K -56.78K -283.87K -263.58K -250.89K -227.76K
Owner Earnings
-11.69T -6.66M -6.84M -4.96M -4.34M -2.89M -5.68M -12.51M -19.51M -19.39M -16.15M -8.89M -1.51M 1.2M -893.03K 8.11M -3.28M -8.4M -5.54M -15.2M -4.37M -489.83K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.