GoDaddy Inc. logo

GoDaddy Inc.

GDDY | NYSE
Chart Builder DCF Calculator
$117.24
+$11.35 (+10.72%)
At close: Oct 30, 2026, 4:00 PM ET
$116.35
-$0.89 (-0.76%)
After-hours: Oct 30, 2026, 6:02 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
875M 936.9M 1.38B 352.9M 242.8M -494.1M
Depreciation & Amortization
116.6M 135.3M 171.3M 194.6M 199.6M 202.7M
Stock-Based Compensation
317.8M 299.9M 296.3M 264.4M 207.9M 191.5M
Other Working Capital
117.5M 126.7M 102.2M 46.3M 108.8M 148.6M
Other Non-Cash Items
29.6M 32.2M 67.1M 104.8M 52.1M 61.7M
Deferred Income Tax
157.4M -177.8M -993.2M -18.4M -16.1M 674.7M
Change in Working Capital
103M 61.2M 130.5M 81.4M 143M 128.1M
Operating Cash Flow
1.6B 1.29B 1.05B 979.7M 829.3M 764.6M
Capital Expenditures
-23.9M -26.6M -77.4M -60.1M -253.2M -81.5M
Cash Acquisitions
n/a n/a n/a -72.5M -367.7M -424.7M
Purchase of Investments
n/a n/a -40.5M n/a -40M -15M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 23.7M
Other Investing Acitivies
-1.2M 48.1M -19.9M 200K -176.8M 15.2M
Investing Cash Flow
-25.1M 21.5M -102.4M -132M -635.6M -482.3M
Debt Repayment
-24.6M -22.3M -26.4M -64.6M 767.6M 717.6M
Common Stock Repurchased
-1.6B -676.5M -1.27B -1.29B -526M -541.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
8.9M -17.3M -14.7M -17.5M -16.9M -757.6M
Financial Cash Flow
-1.59B -677.4M -1.26B -1.33B 298.1M -581.7M
Net Cash Flow
-8.1M 630.2M -315.2M -481.7M 490.5M -297.6M
Free Cash Flow
1.58B 1.26B 970.2M 919.6M 576.1M 683.1M
Adj. Free Cash Flow
1.26B 961.2M 673.9M 655.2M 368.2M 491.6M
Maintenance CapEx
n/a n/a -61.12M -29.57M -192.77M -37.9M
Growth CapEx
-23.9M -26.6M -16.28M -30.53M -60.43M -43.6M
Owner Earnings
1.6B 1.29B 986.48M 950.13M 636.53M 726.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.