Golden Entertainment Inc. logo

Golden Entertainment Inc.

GDEN | NASDAQ
Chart Builder DCF Calculator
$28.55
$0.00 (0.00%)
At close: Apr 29, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-12.23M 50.73M 255.76M 82.35M 161.78M -136.61M
Depreciation & Amortization
90.28M 90.03M 88.93M 100.12M 106.69M 124.43M
Stock-Based Compensation
8.91M 10.04M 13.48M 12.88M 13.84M 9.53M
Other Working Capital
-2.2M 22.79M 10.97M -29.68M 10.79M 1.87M
Other Non-Cash Items
18M -60.62M -285.56M 7.54M 7.97M 40.23M
Deferred Income Tax
-9.25M 50.42M -17.74M -13.63M 341K 432K
Change in Working Capital
-12.66M -48.27M 64.34M -39.06M 5.15M -1.27M
Operating Cash Flow
83.06M 92.34M 119.2M 150.2M 295.78M 36.74M
Capital Expenditures
-47.48M -49.9M -85.88M -51.42M -29.26M -36.5M
Cash Acquisitions
115K 197.11M 352.4M 152K 374K 648K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
115K 16K 401K 152K 374K n/a
Investing Cash Flow
-47.37M 147.23M 266.92M -51.27M -28.89M -35.85M
Debt Repayment
18.19M -262.4M -246.8M -115.59M -132.57M -7.61M
Common Stock Repurchased
-22.25M -91.54M -9.13M -51.2M -10.62M -950K
Dividend Paid
-26.35M -21.31M -57.73M n/a n/a n/a
Other Financial Acitivies
-7.69M -4.21M -16.9M -10.65M -6.73M -449K
Financial Cash Flow
-38.09M -379.45M -330.56M -177.44M -149.91M -9M
Net Cash Flow
-2.4M -139.88M 55.57M -78.51M 116.98M -8.12M
Free Cash Flow
35.58M 42.44M 33.33M 98.78M 266.52M 233K
Adj. Free Cash Flow
26.67M 32.4M 19.85M 85.9M 252.67M -9.29M
Maintenance CapEx
-47.48M -49.9M -85.88M -22.88M n/a -36.5M
Growth CapEx
n/a n/a n/a -28.54M -29.26M n/a
Owner Earnings
35.58M 42.44M 33.33M 127.32M 295.78M 233K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.