Golden Entertainment Inc. logo

Golden Entertainment Inc.

GDEN | NASDAQ
Chart Builder DCF Calculator
$28.55
$0.00 (0.00%)
At close: Apr 29, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Revenue
634.91M 643.49M 649.9M 653.61M 666.82M 733.31M 829.8M 949.15M 1.05B 1.1B 1.12B 1.13B 1.12B 1.12B 1.13B 1.13B 1.1B 1.02B 943.19M 726.69M 694.16M 730.66M 768.58M 940.68M
Cost of Revenue
383.96M 296.36M 297.77M 297.55M 305.89M 358.83M 428.36M 516.35M 594.53M 628.37M 643.99M 643.15M 637.15M 634.97M 631.31M 621.68M 600.34M 563.66M 519.97M 419.11M 450.12M 472.28M 501.11M 590.38M
Gross Profit
250.95M 347.12M 352.13M 356.07M 360.93M 374.47M 401.44M 432.8M 458.62M 473.8M 479.44M 482.98M 484.57M 489M 496.09M 508.81M 496.21M 456.55M 423.22M 307.59M 244.03M 258.38M 267.47M 350.3M
Operating Income
30.11M 35.59M 41.43M 43.05M 112.12M 107.52M 424.5M 446.7M 399.21M 427.52M 138.86M 147.71M 147.95M 147.02M 157.19M 172.56M 166.04M 130.44M 94.67M -27.25M -57.31M -45.69M -45.26M 30.71M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-9.13M 4.79M 10.62M 6.91M 72.79M 61.32M 370.95M 387.01M 331.96M 356.66M 67.44M 79.69M 82.87M 84.72M 94.46M 169.48M 162.21M 124.75M 88.89M -93.27M -136.16M -125.46M -127.77M -65.16M
Net Income
-6.04M 5.45M 15.28M 11.27M 50.73M 38.38M 274.43M 286.09M 255.76M 276.19M 48.97M 57.91M 82.35M 90.39M 105.44M 187.22M 161.78M 124.21M 88.2M -93.37M -136.61M -125.81M -128.31M -64.15M
Selling & General & Admin
54.24M 52.31M 52.31M 52.31M 52.31M 58.89M 126.62M 126.62M 126.62M 125.65M 57.92M 57.92M 57.92M 60.65M 60.65M 60.65M 60.65M 47.59M 47.59M 47.59M 95.2M 103.35M 160.45M 216.69M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
234.42M 259.22M 258.39M 260.7M 196.49M 208.06M -149.68M -140.53M -67.21M -79.36M 282.67M 277.35M 278.7M 281.34M 278.26M 275.61M 269.52M 278.53M 280.97M 287.25M 206.14M 200.73M 152.09M 101M
Operating Expenses
288.66M 311.54M 310.7M 313.02M 248.8M 266.95M -23.06M -13.91M 59.41M 46.29M 340.59M 335.26M 336.62M 341.99M 338.91M 336.26M 330.17M 326.11M 328.56M 334.84M 301.34M 304.07M 312.54M 317.68M
Interest Expense
30.67M 30.8M 30.81M 31.7M 34.88M 40.43M 47.77M 57.97M 65.52M 70.27M 70.67M 66.61M 63.49M 60.67M 60.49M 61.92M 62.85M 65.29M 66.17M 66.41M 69.11M 69.75M 72.1M 74.83M
Selling & Marketing Expenses
n/a 12.8M 12.8M 12.8M 12.8M 13.1M 13.1M 13.1M 13.1M 12.2M 12.2M 12.2M 12.2M 9.9M 9.9M 9.9M 9.9M 6.9M 6.9M 6.9M 6.9M 13.1M 13.1M 13.1M
Cost & Expenses
604.81M 607.9M 608.47M 610.56M 554.69M 625.79M 405.3M 502.44M 653.94M 674.65M 984.58M 978.42M 973.77M 976.95M 970.21M 957.94M 930.5M 889.77M 848.52M 753.94M 751.46M 776.36M 813.65M 908.06M
Income Tax Expense
-3.09M -661K -4.66M -4.36M 22.06M 22.94M 96.52M 100.92M 76.21M 80.48M 18.47M 21.78M 521K -5.67M -10.97M -17.75M 436K 546K 686K 106K 455K 356K 539K -1.01M
Shares Outstanding (Basic)
26.18M 26.17M 26.28M 26.51M 27.12M 28.15M 28.8M 28.72M 28.63M 28.83M 28.85M 28.31M 28.51M 31.12M 31.63M 32.15M 29.04M 28.95M 28.62M 28.22M 27.87M 27.82M 28.06M 27.88M
Shares Outstanding (Diluted)
26.18M 26.17M 27.25M 27.8M 29.7M 29.41M 30.23M 30.68M 28.63M 30.79M 30.72M 30.9M 31.23M 31.15M 31.63M 32.15M 32.39M 31.85M 31.61M 30.41M 28.19M 28.13M 28.07M 27.93M
EPS (Basic)
-0.23 0.20 0.56 0.41 1.77 1.33 9.52 9.93 8.88 9.60 1.68 1.92 2.63 2.90 3.45 6.38 5.64 4.32 3.07 -3.33 -4.88 -4.50 -4.59 -2.31
EPS (Diluted)
-0.25 0.18 0.54 0.39 1.67 1.24 8.89 9.27 8.28 8.96 1.58 1.85 2.59 2.83 3.29 5.88 5.11 3.86 2.70 -3.36 -4.88 -4.50 -4.59 -2.31
EBITDA
111.87M 128.26M 133.6M 136.08M 135.11M 142.07M 458.9M 479.11M 502.64M 518.8M 232.48M 245.96M 249M 250.71M 262.73M 279.35M 273.99M 247.4M 216.3M 121.51M 85.07M 91.27M 89.88M 130.79M
EBIT
21.58M 37.77M 43.36M 45.69M 45.07M 52.95M 370.19M 391.57M 413.71M 427.39M 139M 148.6M 148.88M 148.46M 158.3M 173.57M 167.3M 137.27M 101.09M 1.05M -39.36M -33.11M -32.55M 10.3M
Depreciation & Amortization
90.28M 90.48M 90.24M 90.38M 90.03M 89.12M 88.71M 87.55M 88.93M 91.4M 93.48M 97.36M 100.12M 102.24M 104.43M 105.78M 106.69M 110.14M 115.21M 120.46M 124.43M 124.38M 122.44M 120.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.