GDEV Inc. logo

GDEV Inc.

GDEV | NASDAQ
Chart Builder DCF Calculator
$9.79
+$0.79 (+8.78%)
At close: Oct 30, 2026, 3:59 PM ET
$9.70
-$0.09 (-0.92%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$177.39M
Enterprise Value
$57.64M
Beta
1.20
Average Volume
4.47K
Shares Outstanding (Diluted)
18.47M
Shares Change YoY
-0.26%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
VGG6529J2092

Price Performance

Price Change 1M
-11.9%
Price Change 3M
-19.8%
Price Change 6M
-40.5%
Price Change YTD
-34.7%
Price Change 1Y
-57.1%
Price Change 3Y
-55.9%
Price Change 5Y
-88.5%
1M CAGR (ann.)
-14.7%
1Y CAGR (ann.)
-59.6%
5Y CAGR (ann.)
-33.1%
All-Time CAGR
-29.3%

Valuation

PE Ratio
2.38
Forward PE
1.88
PEG Ratio
0.03
Forward PEG
0.12
PS Ratio
0.47
Forward PS
0.40
PB Ratio
-3.43
P/FCF Ratio
3.54
P/Adj. FCF Ratio
3.54
P/OCF Ratio
3.53
EV/Sales
0.15
EV/EBIT
0.74
EV/EBITDA
0.70
EV/FCF
1.15
Earnings Yield
42.0%
FCF Yield
28.3%
Adj. FCF Yield
28.2%

Financial Health

Net Cash
$119.92M
Total Debt
$1.74M
Cash & Short-Term Investments
$121.49M
Total Assets
$240.34M
Current Ratio
0.75
Quick Ratio
0.75
Debt / Equity Ratio
-0.03
Debt / EBITDA
0.02
Debt / FCF
0.03
OCF / Debt
28.96
Interest Coverage
4,483.12
Altman Z-Score
1.56
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
64.7%
Operating Profit Margin
20.1%
EBITDA Margin
21.7%
Net Profit Margin
19.8%
FCF Margin
13.2%
Adj. FCF Margin
13.2%
SBC / Revenue
0.0%
SBC Impact (per share)
-0.2%

Returns

Return on Assets
31.2%
Return on Equity
-88.9%
Return on Invested Capital
355.4%
Return on Capital Employed
401.6%
Return on Tangible Assets
31.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
-6.3%
Revenue CAGR 5Y
2.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
31.0%
EPS CAGR 5Y
244.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-12.8%
FCF CAGR 5Y
-9.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 13, 2026
EPS Estimate (next Q)
$1.33
EPS Growth Est (next Q)
0.8%
Revenue Est (next Q)
$109M
Revenue Growth Est (next Q)
11.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$102.75
Lynch Upside
949.5%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$50.31M
Free Cash Flow
$50.13M
Adj. Free Cash Flow
$50.04M
FCF Per Share
$2.76
OCF Per Share
$2.77
OCF/S Ratio
13.2%

Income Statement

Revenue
$380.14M
Gross Profit
$245.76M
Operating Income
$76.21M
EBITDA
$82.34M
Net Income
$75.06M
EPS (Diluted)
$4.11
Revenue / Employee
$778.98K
Profit / Employee
$153.82K
Employees
488

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.