GFL Environmental Inc. logo

GFL Environmental Inc.

GFL | NYSE
Chart Builder DCF Calculator
$45.61
+$0.40 (+0.88%)
Nov 2, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-370.23M -227.93M 206.14M 3.83B 3.6B 3.59B 2.93B -618.56M -481.16M -573.46M 36.86M -39.13M -196.13M -398.13M -556.3M -311.1M -252.6M -378.8M -380.6M -634.2M -960.3M -765.1M -912.4M
Depreciation & Amortization
1.53B 1.41B 1.34B 1.32B 1.38B 1.45B 1.52B 1.57B 1.55B 1.5B 1.47B 1.49B 1.51B 1.54B 1.55B 1.53B 1.53B 1.48B 1.44B 1.39B 1.53B 1.43B 1.33B
Stock-Based Compensation
80.3M 75.1M 91.8M 151.5M 109.1M 108.5M 91.8M 32.1M 86.1M 94.6M 94.6M 109.6M 56.6M 43.5M 56.6M 55.1M 54.5M 52M 49.5M 45.7M 42M 38.3M 27.7M
Other Working Capital
-105.81M -78.81M -176.7M -60.9M 1.9M -2M 72.08M 66.11M 8.31M 50.51M 47.08M 27.36M -58.44M 8.46M 157.5M 177M 164.5M 98.2M -27.9M -22.4M 500K 3.7M 18.24M
Other Non-Cash Items
348.4M 382.5M -65.5M -4.69B -4.31B -4.47B -3.88B 598.94M 111.84M 12.24M -588.75M -547.21M -261.11M 186.79M 337.1M 83.4M -143.6M -35.2M -149M 218.1M 561M 411.9M 628.06M
Deferred Income Tax
-102.54M -119.14M -61.73M 849.7M 733M 753.5M 666.09M -224.11M -126.31M -164.81M -183.33M -156.93M -161.83M -219.63M -189.6M -171.1M -77.6M -38.9M -12.9M -78.6M -338.3M -346.1M -353.78M
Change in Working Capital
-105.81M -114.51M -212.4M -136.4M -73.6M -41.8M 14.46M 16.68M 66.88M 118.18M 86.19M 59.66M -25.24M -78.94M -81.7M -85.5M -129.3M -162.5M -81.6M -46.1M -61.4M 43.7M 32.66M
Operating Cash Flow
1.38B 1.4B 1.3B 1.32B 1.44B 1.39B 1.35B 1.37B 1.21B 987.64M 920.37M 915.69M 917.29M 1.08B 1.11B 1.1B 977.1M 914.9M 861.2M 897.9M 777.6M 810.4M 752.64M
Capital Expenditures
-1.16B -1.21B -1.21B -1.14B -1.21B -1.2B -1.13B -1.04B -949.37M -944.57M -938.21M -992.38M -998.18M -932.48M -849.8M -780.1M -772.2M -696.3M -719.1M -647.2M -540.4M -491.4M -427.59M
Cash Acquisitions
-2.92B -2.17B -990.66M 4.84B 5.18B 5.45B 5.34B -428.66M -697.46M -1.03B 471.54M 326.24M 412.04M 667.84M -1.46B -1.32B -2.11B -3.08B -2.31B -2.3B -4.08B -3.01B -2.88B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 37.5M 12.76M 8.06M 3.46M -45.24M -40.1M -35.4M -30.8M -19.6M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.5M -37.5M -32.8M -28.2M 20.5M 40.1M 35.4M 30.8M 19.6M n/a n/a n/a n/a n/a
Other Investing Acitivies
58.7M 244.1M 255.2M 262.5M 245.9M 74.2M 63.1M 55.8M 44.4M 41.4M 43.51M 56.71M 81.41M 63.21M 285.4M 364.1M 417.9M 506.7M 347.8M 259.7M 175.9M 80.8M 15.4M
Investing Cash Flow
-4.03B -3.14B -1.95B 3.96B 4.22B 4.33B 4.27B -1.41B -1.6B -1.93B -447.9M -634.17M -529.47M -226.17M -2.03B -1.73B -2.47B -3.27B -2.68B -2.69B -4.44B -3.42B -3.29B
Debt Repayment
3.18B 2.56B 2.55B -2.3B -2.74B -3.27B -2.99B 142.58M 461.38M 1.15B -331.74M -133.47M -398.47M -944.87M 859.9M 610.9M 288.4M 1.97B 1.7B 1.66B 2.36B 1.57B 1.71B
Common Stock Repurchased
-280.05M -626.35M -889.95M -2.97B -2.76B -2.41B -2.13B -9K -9K -9K -885.84K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.94K
Dividend Paid
-32.12M -31.12M -30.72M -31.1M -31M -30.6M -27.79M -24.61M -23.61M -22.81M -22.53M -23.4M -22.5M -21.5M -21.6M -20.7M -19.9M -18.9M -18.4M -17.9M -17.5M -21.8M -17.3M
Other Financial Acitivies
-120.52M -118.52M -80.2M -14.7M -11.9M 20.1M -10M -65.47M -105.17M -117.27M -97.19M -58.42M -25.32M -17.12M -2.1M -21.2M -22.2M -39.8M -45.8M -54.2M -88.7M -88.1M -92.09M
Financial Cash Flow
2.75B 1.79B 1.55B -5.32B -5.54B -5.69B -5.16B 52.49M 332.59M 1.01B -452.35M -215.3M -446.3M -983.5M 836.2M 569M 618.8M 2.29B 2.01B 1.96B 3.04B 2.25B 2.38B
Net Cash Flow
73.29M 23.79M 901.38M -48.2M 95.1M 5.5M 449.39M -4.73M -77.53M 49.17M 10.82M 52.44M -64.36M -149.56M -116.3M -108.3M -912.1M -79.8M 178.2M 163.2M -667.7M -413.5M -245.49M
Free Cash Flow
216.56M 192.16M 87.41M 174.6M 225.7M 190.1M 218.23M 337.77M 259.57M 43.07M -17.85M -76.69M -80.89M 145.11M 263M 316.2M 204.9M 218.6M 142.1M 250.7M 237.2M 319M 325.05M
Adj. Free Cash Flow
136.26M 117.06M -4.39M 23.1M 116.6M 81.6M 126.43M 305.67M 173.47M -51.53M -112.45M -186.29M -137.49M 101.61M 206.4M 261.1M 150.4M 166.6M 92.6M 205M 195.2M 280.7M 297.35M
Maintenance CapEx
-1.12B -1.02B -922.32M -890.62M -848.17M -990.06M -1.02B -921.24M -883.73M -818.65M -600.61M -384.36M -216.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-40.9M -191.2M -291.68M -250.78M -362.13M -211.84M -111.35M -113.83M -65.64M -125.92M -337.6M -608.02M -782.17M -932.48M -849.8M -780.1M -772.2M -696.3M -719.1M -647.2M -540.4M -491.4M -427.59M
Owner Earnings
257.46M 383.36M 379.09M 425.38M 587.83M 401.94M 329.58M 451.61M 325.21M 168.99M 319.76M 531.33M 701.28M 1.08B 1.11B 1.1B 977.1M 914.9M 861.2M 897.9M 777.6M 810.4M 752.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.