Guardant Health Inc. logo

Guardant Health Inc.

GH | NASDAQ
Chart Builder DCF Calculator
$178.80
-$6.51 (-3.51%)
At close: Oct 30, 2026, 4:00 PM ET
$177.38
-$1.42 (-0.79%)
Pre-market: Nov 2, 2026, 7:20 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-416.28M -436.37M -479.45M -654.59M -384.77M -246.28M
Depreciation & Amortization
39.74M 42.39M 42.88M 35.96M 22.27M 16.07M
Stock-Based Compensation
166.22M 140.41M 90.76M 94.69M 151.45M 144.11M
Other Working Capital
28.54M -30.34M 55.81M 21.79M 3.2M -26.81M
Other Non-Cash Items
39.99M 74.58M -33.01M 152.91M 42.5M 29.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.43M -60.86M 53.84M 61.56M -40.47M -47.67M
Operating Cash Flow
-184.76M -239.86M -324.98M -309.46M -209.02M -103.93M
Capital Expenditures
-48.31M -35.09M -20.49M -77.46M -75.04M -54.06M
Cash Acquisitions
-58.99M n/a n/a n/a n/a n/a
Purchase of Investments
-827.23M -314.82M -635.5M -327.72M -940.23M -1.13B
Sales Maturities Of Investments
307.32M 88.6M 1.5B 555M 952.11M 562.55M
Other Investing Acitivies
n/a n/a n/a n/a n/a -17.89M
Investing Cash Flow
-627.2M -261.31M 840.25M 149.82M -63.16M -617.09M
Debt Repayment
402.5M n/a n/a -71K -146K 1.13B
Common Stock Repurchased
-45.01M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-64.17M -15.83M -15.74M -189.02M -66.68M -78M
Financial Cash Flow
671.13M -996K 477.38M -189.09M -66.82M 1.41B
Net Cash Flow
-140.34M -503.93M 991.74M -350.34M -340.69M 689.75M
Free Cash Flow
-233.07M -274.94M -345.46M -386.92M -284.05M -157.99M
Adj. Free Cash Flow
-399.28M -415.35M -436.22M -481.61M -435.5M -302.1M
Maintenance CapEx
n/a n/a n/a -32.21M -29.38M -28.82M
Growth CapEx
-48.31M -35.09M -20.49M -45.25M -45.66M -25.24M
Owner Earnings
-184.76M -239.86M -324.98M -341.68M -238.4M -132.75M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.