Gildan Activewear Inc. logo

Gildan Activewear Inc.

GIL | NYSE
Chart Builder DCF Calculator
$41.05
+$1.35 (+3.40%)
Nov 2, 2026, 12:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 28, 2025
FY 2024
Dec 29, 2024
FY 2023
Dec 31, 2023
FY 2022
Jan 1, 2023
FY 2021
Jan 2, 2022
FY 2020
Jan 3, 2021
Net Income
400.83M 381.62M 533.58M 541.54M 607.18M -225.28M
Depreciation & Amortization
157.51M 132.26M 121.64M 124.93M 135.4M 147.19M
Stock-Based Compensation
n/a 64.53M 26.96M 32.39M 37.66M 2.09M
Other Working Capital
40.34M 15.38M -4.84M 63.8M 72.11M -50.02M
Other Non-Cash Items
43.32M -26.32M -61.25M 21.87M -65.03M 103.25M
Deferred Income Tax
-4.75M 12.06M 10.15M -151K -965K -7.72M
Change in Working Capital
-11.37M -62.76M -84.47M -307.09M -96.74M 395.51M
Operating Cash Flow
585.54M 501.39M 546.61M 413.49M 617.51M 415.03M
Capital Expenditures
-108.3M -150.35M -208.01M -244.55M -130.22M -58.34M
Cash Acquisitions
-124.34M n/a n/a 33.54M -163.97M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 33.22M 48.43M 23.18M 103.59M -6.84M
Investing Cash Flow
-240.13M -112.12M -154.86M -182.4M -187.83M -57.51M
Debt Repayment
412.88M 549.76M 30.11M 313.44M -421.47M 139.58M
Common Stock Repurchased
-216.72M -783.3M -386.71M -457.42M -249.41M -25.77M
Dividend Paid
-137.6M -133.47M -131.8M -123.77M -90.46M -30.55M
Other Financial Acitivies
-215.09M -19.2M -19.47M -5.5M -2.84M -2.57M
Financial Cash Flow
-148.78M -379.35M -452.78M -258.27M -754.75M 83.54M
Net Cash Flow
185.2M 9.16M -60.78M -28.83M -326.02M 441.14M
Free Cash Flow
477.24M 351.04M 338.6M 168.93M 487.29M 356.69M
Adj. Free Cash Flow
477.24M 286.51M 311.64M 136.54M 449.63M 354.6M
Maintenance CapEx
n/a -121.71M -208.01M -122.14M n/a -58.34M
Growth CapEx
-108.3M -28.64M n/a -122.42M -130.22M n/a
Owner Earnings
585.54M 379.68M 338.6M 291.35M 617.51M 356.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.