Gjensidige Forsikring ASA logo

Gjensidige Forsikring ASA

GJNSY | OTC
Chart Builder DCF Calculator
$28.36
-$0.11 (-0.39%)
At close: Oct 30, 2026, 3:34 PM ET
$28.36
$0.00 (-0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.24B 6.73B 6.9B 6.52B 6.43B 6.53B 5.62B 5.11B 4.99B 4.16B 3.81B 4.13B 4.35B 4.63B 4.4B 4.57B 5.72B 6.11B 7.12B 7.14B 6.59B 6.64B 6.77B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 55M 77.6M 111.5M 141.4M 109.6M 115.3M 117.6M 117.6M 137.9M 152.3M 159.8M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
1.04B 2.12B 1.93B 4.68B 4.49B 4.95B 4.31B 293.4M -967.9M -1.22B 421.9M -4.38B -3.75B -4.16B -4.51B -4.71B -5.83B -6.23B -7.24B -7.26B -6.72B -6.79B -6.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
6.96B 7.53B 5.22B 6.24B 6.05B 6.62B 7.37B 4.17B 4.03B 2.94B 4.23B 896.1M 3.2B 4.21B 4.51B 4.71B 5.83B 6.23B 7.24B 7.26B 6.72B 6.79B 6.93B
Capital Expenditures
-301M -266.6M 41.4M -163.4M -406.2M -306.3M -533.6M -422.9M -217.4M -479M -638.9M -726M -808.4M -665.5M -637.3M -565.1M -494.1M -479.1M -486.2M -532.6M -568.1M -556.8M -529.9M
Cash Acquisitions
1.12B 1.07B 648.1M -557.1M -513.7M -448.4M -45.7M -27.9M -323.9M -330.6M -317.2M -311.6M -248.6M -248.6M -473.2M 3.31B 2.64B 2.65B 2.87B -867M 36.6M 29.9M 30.7M
Purchase of Investments
-91.5M -91.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
37.3M 29M 5.9M 5.9M -31.4M -23.1M n/a n/a n/a n/a -2.4M n/a -100K 5.3M 7.7M 5.3M 5.4M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
791.8M 759.2M 718.5M -691.5M -951.4M -774.6M -574.5M -446M -536.5M -808M -958.5M -1.04B -1.06B -908.8M -1.1B 2.75B 2.15B 2.17B 2.39B -1.4B -531.5M -526.9M -499.2M
Debt Repayment
673.5M -323.8M -327.5M -255.3M 409.6M 417.3M 424.8M 975.7M 325.7M 841.5M 869.5M 358.5M 386.9M -88.2M -74M -59.3M -50.4M -79.1M 826.1M 829.6M 830.7M 865.1M -39.9M
Common Stock Repurchased
-36M -35.1M -36.7M -26.9M -26M -25.4M -24.9M -24.7M -24.2M -24.6M -24.5M -20.7M -20.3M -19.7M -18.9M -22.3M -22.6M -21.9M -21.4M -23.4M -21.4M -19M -15.2M
Dividend Paid
-7.29B -7.29B -190.3M -5B -5.04B -5.07B -9.3B -4.47B -4.43B -4.4B -126.2M -4.12B -4.12B -4.12B -7.87B -3.85B -5.85B -5.85B -5.73B -6.9B -5B -5B -1.28B
Other Financial Acitivies
-869.8M -162.7M 521.1M 410.3M 373.7M -318.7M -285.7M 552.5M 573.9M 1.01B 979M 192.6M 199.6M -270.9M -4.1B -4.1B -4.09B -5.03B 897.1M 895.7M 906.2M -4.18B -6.27B
Financial Cash Flow
-7.53B -7.82B -33.4M -4.87B -4.28B -5B -9.19B -2.97B -3.56B -3.04B 1.22B -4.07B -4.04B -4.5B -8.21B -4.18B -6.17B -7.15B -4.94B -6.11B -4.2B -9.23B -7.61B
Net Cash Flow
135.2M 412.7M 5.91B 739.2M 870.3M 845.7M -2.48B 699.5M -56M -905.3M 4.52B -208.3M 1.99B 939.3M -3.14B 847.1M -678.1M -28.6M -78.1M -513M 241.1M 116.2M -1.63B
Free Cash Flow
6.66B 7.26B 5.27B 6.13B 5.7B 6.36B 6.88B 3.75B 3.81B 2.46B 3.59B 170.1M 2.39B 3.55B 3.87B 4.15B 5.34B 5.75B 6.75B 6.73B 6.15B 6.24B 6.4B
Adj. Free Cash Flow
6.66B 7.26B 5.27B 6.13B 5.7B 6.36B 6.88B 3.75B 3.81B 2.46B 3.59B 170.1M 2.39B 3.55B 3.87B 4.15B 5.34B 5.75B 6.75B 6.73B 6.15B 6.24B 6.4B
Maintenance CapEx
-20M -43.42M 301.57M 57.74M -221.76M -145.74M -423.73M -362.48M -62.98M -286.94M -391.84M -391.29M -558.89M -479.93M -540.23M -556.31M -494.1M -472.44M -479.54M -461.76M -438.18M -413.02M -355.38M
Growth CapEx
-281M -223.18M -260.17M -221.14M -184.44M -160.56M -109.87M -60.42M -154.42M -192.06M -247.06M -334.71M -249.51M -185.57M -97.07M -8.79M n/a -6.66M -6.66M -70.84M -129.92M -143.78M -174.52M
Owner Earnings
6.94B 7.48B 5.52B 6.3B 5.83B 6.47B 6.95B 3.81B 3.96B 2.65B 3.84B 504.81M 2.64B 3.73B 3.97B 4.15B 5.34B 5.75B 6.76B 6.8B 6.28B 6.38B 6.58B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.