Glass House Brands Inc logo

Glass House Brands Inc

GLAS | NYSE
Chart Builder DCF Calculator
$2.19
-$0.09 (-3.95%)
At close: Oct 30, 2026, 3:59 PM ET
$2.19
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:00 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Net Income
-51.51M -44.69M -27.69M -12.19M
Depreciation & Amortization
15.92M 12.04M 8.02M 3.99M
Stock-Based Compensation
17.09M 12.88M 8.35M 4.08M
Other Working Capital
2.64M 3.49M -653K 371K
Other Non-Cash Items
9.09M 1.47M 3.38M 1.42M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-10.93M -2.21M -830K -2.36M
Operating Cash Flow
-20.34M -20.52M -8.76M -5.06M
Capital Expenditures
-16.69M -14.57M -11.03M -8.63M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-5.98M 47K -753K -975K
Investing Cash Flow
-22.67M -14.53M -11.78M -9.6M
Debt Repayment
1.38M 1.38M 1.64M 2.16M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-10.21M -7.32M -4.43M -1.94M
Other Financial Acitivies
6.39M 1.41M 1.83M -159K
Financial Cash Flow
20.86M 18.77M -311K 231K
Net Cash Flow
-22.15M -16.27M -20.85M -14.43M
Free Cash Flow
-37.02M -35.09M -19.79M -13.69M
Adj. Free Cash Flow
-54.11M -47.96M -28.14M -17.77M
Maintenance CapEx
-16.69M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a
Owner Earnings
-37.02M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.