Gloo  Inc. logo

Gloo Inc.

GLOO | NASDAQ
Chart Builder DCF Calculator
$3.08
+$0.15 (+5.12%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
Net Income
-158.73M -85.69M -48.31M
Depreciation & Amortization
11.16M 7.71M 4.69M
Stock-Based Compensation
15.45M n/a n/a
Other Working Capital
4.25M -1.36M 3.49M
Other Non-Cash Items
47.56M 34.3M -2.3M
Deferred Income Tax
-140K -796K -106K
Change in Working Capital
4.2M -1.66M 4.65M
Operating Cash Flow
-80.5M -46.13M -41.38M
Capital Expenditures
-1.19M -425K -450K
Cash Acquisitions
-10.23M -1.93M -19.22M
Purchase of Investments
n/a -2.4M -444K
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
-12.82M n/a n/a
Investing Cash Flow
-24.25M -14.93M -24.48M
Debt Repayment
77.61M 60.36M 18.16M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-85K n/a n/a
Financial Cash Flow
148.97M 61.18M 77.67M
Net Cash Flow
43.72M 117K 13.73M
Free Cash Flow
-81.69M -46.56M -41.83M
Adj. Free Cash Flow
-97.14M -46.56M -41.83M
Maintenance CapEx
n/a n/a -450K
Growth CapEx
-1.19M -425K n/a
Owner Earnings
-80.5M -46.13M -41.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.