GasLog Partners LP logo

GasLog Partners LP

GLOP-PC | NYSE
Chart Builder DCF Calculator
$25.46
-$0.07 (-0.27%)
Nov 2, 2026, 10:15 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-20.15M 150.95M 138.71M 118.99M 5.73M 56.86M
Depreciation & Amortization
105.14M 104.9M 98.47M 87.49M 85.49M 83.06M
Stock-Based Compensation
n/a n/a 1.36M 760K 378K 1.91M
Other Working Capital
18.42M -2.08M -26.06M 2.49M -3.33M -1.97M
Other Non-Cash Items
93.62M 536K 59.18M 67.93M 37.25M 50.69M
Deferred Income Tax
n/a n/a n/a n/a 102.11M -14.6M
Change in Working Capital
8.13M 8.93M -35.32M 2.58M 2.42M -11.31M
Operating Cash Flow
186.74M 265.31M 262.4M 277.74M 233.39M 166.62M
Capital Expenditures
-16.29M -8.48M -20.69M -2.55M -19.44M -23.62M
Cash Acquisitions
51.5M 148.22M n/a n/a 117.57M n/a
Purchase of Investments
n/a n/a -58M -50M -2.5M n/a
Sales Maturities Of Investments
n/a n/a 83M 25M 2.5M n/a
Other Investing Acitivies
n/a -614K 139.61M 103.96M 43K 326K
Investing Cash Flow
35.21M 139.13M 149.44M 76.41M 98.17M -23.29M
Debt Repayment
n/a -33K -240.17M -180.83M -205.18M -61.26M
Common Stock Repurchased
-51.5M n/a n/a -49.25M -18.39M -996K
Dividend Paid
-130.22M -226.44M -292.26M -29.1M -31.88M -69.56M
Other Financial Acitivies
-42.78M -182.08M -65.94M 6.16M -44.52M -4.66M
Financial Cash Flow
-224.5M -408.56M -598.38M -302.25M -289.76M -136.47M
Net Cash Flow
-2.55M -4.12M -186.24M 52.59M 41.79M 6.85M
Free Cash Flow
170.45M 256.84M 241.7M 275.2M 213.94M 143M
Adj. Free Cash Flow
170.45M 256.84M 240.35M 274.44M 213.57M 141.09M
Maintenance CapEx
-16.29M -8.48M n/a n/a -19.44M -23.62M
Growth CapEx
n/a n/a -20.69M -2.55M n/a n/a
Owner Earnings
170.45M 256.84M 262.4M 277.74M 213.94M 143M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.