General Motors logo

General Motors

GM | NYSE
Chart Builder DCF Calculator
$89.19
+$1.79 (+2.05%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.18B 2.09B 2.63B 2.78B 3.17B 4.88B 5.86B 5.96B 10.83B 10.82B 10.45B 9.84B 9.85B 10.11B 9.25B 9.71B 9.47B 8.6B 9.74B 9.95B 10.98B 12.61B 9.05B
Depreciation & Amortization
13.51B 14.75B 14.68B 14.59B 13.32B 12.08B 12.53B 12.39B 12.31B 12.43B 11.87B 11.89B 11.51B 11.29B 11.21B 11.29B 11.46B 11.77B 11.93B 12.05B 12.19B 12.28B 12.52B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.55B 4.73B 4.95B 7.1B 4.14B 3.41B 1.18B -1.53B -1.32B -1.83B 829M 1.92B 2.86B 1.22B -2.13B -2.98B 595M -3.31B -1.34B -3.37B -6.28B 2.47B -3.45B
Other Non-Cash Items
672M 838M 699M 1.69B 3.49B 3.16B 2.61B 1.94B -2.72B -2.59B -2.15B -2.1B -1.48B -1.43B -1.86B -2.4B -5.05B -5.55B -5.34B -5.66B -4.01B -3.77B -3.57B
Deferred Income Tax
-445M -1.17B -1.17B -1.25B 99M 446M 856M 1.37B 120M 128M -432M -1.04B 156M 304M 552M 425M 755M 480M 1.05B 2.21B 2.19B 2.76B 1.82B
Change in Working Capital
5.51B 6.69B 6.91B 9.06B 4.14B 3.41B 1.18B -1.53B -893M -1.4B 1.26B 2.34B 2.86B 1.22B -2.13B -2.98B 595M -3.31B -1.34B -3.37B -6.28B 2.47B -3.45B
Operating Cash Flow
23.42B 23.2B 23.76B 26.87B 24.21B 23.97B 23.04B 20.13B 19.65B 19.38B 21B 20.93B 22.9B 21.49B 17.03B 16.04B 17.23B 11.99B 16.03B 15.19B 15.07B 26.35B 16.38B
Capital Expenditures
-6.92B -6.7B -11.28B -15.79B -21.94B -25.81B -25.92B -26.11B -22.55B -22.54B -21.85B -21.22B -23.7B -22.67B -22.12B -21.19B -16.1B -17.25B -19.77B -22.11B -27.75B -27.03B -22.57B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-31.33B -21.34B -2.43B -2.34B -2.3B -3B -3.64B -3.99B -3.91B -3.93B -4.78B -4.43B -8.38B -8.96B -9.03B -11.84B -10.63B -10.48B -10.05B -8.96B -9.8B -12.64B -14.48B
Sales Maturities Of Investments
39.87B 28.16B 4.79B 3.01B 3.97B 4.52B 4.65B 4.33B 5.43B 5.48B 7.14B 9.35B 8.59B 9.62B 9.04B 8.06B 7.26B 6.26B 7.68B 9.35B 13.16B 15.17B 14.46B
Other Investing Acitivies
-7.89B -4.62B -283M -1.01B -5.9B -7.82B -6.05B -5.58B -3.45B -4.07B -4.76B -5.94B -6.09B -4.56B -4.14B -2.15B -6.05B -4.99B -3.43B -2.14B 2.16B 2.58B -608M
Investing Cash Flow
-10.22B -8.46B -11.01B -16.13B -18.99B -22.69B -21.09B -20.52B -16.57B -16.83B -16.32B -14.66B -19.01B -16.48B -16.24B -17.88B -16.39B -17.57B -17.28B -16.36B -15.95B -16.5B -18.24B
Debt Repayment
-2.82B -8.36B -6.91B -2.71B 3.67B 7.79B 11.1B 10.16B 8.33B 9.4B 7.86B 6.13B 5.01B 6.73B 5.19B 6.58B 6.24B 1.47B -1.21B 406M -8.93B -17.37B -16.21B
Common Stock Repurchased
-7.83B -6.83B -4.83B -6.04B -8.2B -7.73B -8.8B -7.06B -12.37B -11.59B -11.03B -11.12B -2.12B -3.37B -2.87B -4.63B -3.63B -2.13B -2.12B n/a n/a n/a n/a
Dividend Paid
-1.18B -1.17B -705M -657M -646M -638M -630M -653M -630M -620M -610M -597M -620M -627M -509M -397M -286M -173M -183M -186M -186M -171M -155M
Other Financial Acitivies
-464M -373M -294M -180M -444M -573M -576M -509M -540M -590M -589M -773M -759M -742M -1.26B -1.17B -1.09B -1.02B -412M -212M -14M -11M -180M
Financial Cash Flow
-12.3B -16.73B -12.74B -9.59B -5.62B -1.16B 1.1B 1.94B -5.22B -3.4B -4.37B -6.35B 1.51B 1.99B 550M 383M 1.23B -1.86B -3.73B 1.74B -7.4B -15.33B -14.51B
Net Cash Flow
814M -2.22B 21M 1.32B -505M 180M 2.66B 1.05B -2.26B -1.13B 237M -31M 5.48B 7.04B 1.16B -1.59B 1.85B -7.65B -4.9B 425M -8.21B -5.28B -16.29B
Free Cash Flow
16.5B 16.5B 12.48B 11.07B 2.27B -1.84B -2.88B -5.98B -2.9B -3.16B -855M -287M -806M -1.18B -5.1B -5.14B 1.13B -5.27B -3.75B -6.92B -12.67B -681M -6.19B
Adj. Free Cash Flow
16.5B 16.5B 12.48B 11.07B 2.27B -1.84B -2.88B -5.98B -2.9B -3.16B -855M -287M -806M -1.18B -5.1B -5.14B 1.13B -5.27B -3.75B -6.92B -12.67B -681M -6.19B
Maintenance CapEx
-6.92B -6.7B -11.28B -15.27B -18.89B -20.29B -18.67B -17.76B -16.72B -17.95B -14.02B -12.79B -9.99B -5.23B -8.77B -8.11B -8.31B -14.42B -9.93B -14.21B -16.69B -15.97B -19.41B
Growth CapEx
n/a n/a n/a -522.55M -3.05B -5.53B -7.25B -8.35B -5.82B -4.59B -7.83B -8.43B -13.72B -17.44B -13.35B -13.08B -7.79B -2.83B -9.85B -7.9B -11.06B -11.06B -3.16B
Owner Earnings
16.5B 16.5B 12.48B 11.6B 5.32B 3.68B 4.37B 2.37B 2.92B 1.43B 6.98B 8.14B 12.91B 16.26B 8.25B 7.94B 8.92B -2.44B 6.1B 976M -1.62B 10.38B -3.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.