bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Entain logo

    Entain

    GMVHY | OTC
    Chart Builder DCF Calculator
    $6.18
    +$0.03 (+0.49%)
    At close: Oct 30, 2026, 3:38 PM ET
    $6.18
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 4:00 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 264.2M FY21
    Low -900.4M FY23
    5Y Growth -703.90%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 31, 2025
    FY 2024
    Dec 31, 2024
    FY 2023
    Dec 31, 2023
    FY 2022
    Dec 31, 2022
    FY 2021
    Dec 31, 2021
    FY 2020
    Dec 31, 2020
    Net Income
    		-556.8M -357.4M -900.4M 37.6M 264.2M 92.2M
    Depreciation & Amortization
    		611M 631.8M 556.1M 355M 367.3M 545.6M
    Stock-Based Compensation
    		12.1M 13.3M 23.6M 19.2M 12.3M 14.8M
    Other Working Capital
    		128.3M 63.3M 60.8M -4.7M -15M 200K
    Other Non-Cash Items
    		638.5M 269.6M 159.8M 1.05B 893.5M 1.42B
    Deferred Income Tax
    		n/a n/a n/a -770.4M -818.7M -1.23B
    Change in Working Capital
    		-48M 22M 609M -45.9M -86.8M -127.6M
    Operating Cash Flow
    		656.8M 579.3M 448.1M 643.8M 631.8M 710.3M
    Capital Expenditures
    		-106.9M -298.3M -260.6M -212M -176.2M -164.2M
    Cash Acquisitions
    		1.1M -3.9M -1.27B -534.4M -479.3M -17.9M
    Purchase of Investments
    		n/a n/a n/a -175.1M -193.8M -61.8M
    Sales Maturities Of Investments
    		n/a n/a n/a 1.01B 779.5M 156.5M
    Other Investing Acitivies
    		-100K -218.2M -181.2M -1.01B -779.5M -156.5M
    Investing Cash Flow
    		-338.5M -316.5M -1.52B -921.5M -849.3M -243.9M
    Debt Repayment
    		132.5M 275.8M 351.7M 566.6M 231.1M -30M
    Common Stock Repurchased
    		n/a n/a n/a n/a n/a n/a
    Dividend Paid
    		-122.1M -116.3M -106.9M -50M -24.5M -12.4M
    Other Financial Acitivies
    		-385.9M -218.2M -5.3M -74.3M -237.7M -110.7M
    Financial Cash Flow
    		-375.5M -58.7M 829.3M 442.3M -30.4M -119.7M
    Net Cash Flow
    		-34.8M 188.3M -257.9M 171.4M -219.6M 316.6M
    Free Cash Flow
    		549.9M 281M 187.5M 431.8M 455.6M 546.1M
    Adj. Free Cash Flow
    		537.8M 267.7M 163.9M 412.6M 443.3M 531.3M
    Maintenance CapEx
    		-86.77M -261.68M -207.77M -161.06M -147.91M -164.2M
    Growth CapEx
    		-20.13M -36.62M -52.83M -50.94M -28.29M n/a
    Owner Earnings
    		570.03M 317.62M 240.33M 482.74M 483.89M 546.1M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.