Global Net Lease Inc. logo

Global Net Lease Inc.

GNL-PB | NYSE
Chart Builder DCF Calculator
$20.53
-$0.02 (-0.10%)
At close: Oct 30, 2026, 4:00 PM ET
$20.53
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-13.53M -52.09M -236.39M -291.22M -296.74M -297.33M -131.7M -173.63M -244.18M -234.77M -211.91M -175.97M -24.95M 592K 12.02M 21.87M 14.42M 17.72M 11.37M 5.67M 2.42M 5.36M
Depreciation & Amortization
177.65M 182.13M 230.7M 271.98M 315.34M 362.13M 369.08M 385.19M 347.12M 292.06M 233.74M 168.29M 155.3M 156.48M 158.86M 163.9M 167.76M 168.03M 167.68M 161.57M 154.88M 149.03M
Stock-Based Compensation
14.07M 13.46M 12.51M 11.8M 11.05M 10.05M 8.93M 29.57M 31.45M 38.23M 39.19M 19.09M 18.03M 12.27M 12.07M 11.94M 11.53M 11.18M 11.03M 10.89M 10.65M 10.15M
Other Working Capital
6.39M 1.53M 12M 7.17M -12.64M -32.13M -23.21M -46.6M -28.79M -16.12M -8.4M -10.12M 5.86M 2.73M -12.48M 6.39M 50.62M -897K 2.57M -4.12M -58.5M -729K
Other Non-Cash Items
33.81M 69.82M 232.02M 282.77M 267.46M 248.52M 84.67M 81.81M 116.32M 93.51M 88.22M 110M 7.18M 12.08M 13.02M -2.71M -3.51M 5.38M 1.98M 14.6M 30.17M 14.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6.39M -10.03M -16.05M -33.3M -48.99M -56.93M -31.51M -42.48M -28.79M -16.12M -5.5M -11.25M 4.72M 1.6M -14.16M -968K 50.29M -1.22M 443K 5.86M -53.08M 9.14M
Operating Cash Flow
218.39M 203.3M 222.79M 242.03M 248.12M 266.45M 299.47M 280.46M 221.93M 172.91M 143.74M 110.17M 160.29M 183.02M 181.82M 194.04M 240.49M 201.09M 192.49M 198.59M 145.04M 188.18M
Capital Expenditures
-17.2M -25.21M -33.39M -39.04M -46.73M -47.41M -45.63M -50.51M -54.62M -47.83M -47.3M -40.36M -36.32M -35.6M -29.94M -21.1M -8.16M -6.46M -7.92M -8.78M -8.74M -8.23M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -608K -608K -608K -608K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
161.27M n/a n/a n/a 248.03M 248.03M 248.03M 248.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
566.01M 989.53M 1.83B 1.66B 1.52B 1.42B 557.5M 320.32M -123.03M -383.22M -515.15M -504.69M -73.61M -103.56M -16.54M -174.01M -202.23M -433.91M -436.57M -601.91M -593.26M -359.03M
Investing Cash Flow
708.51M 974.15M 1.8B 1.63B 1.73B 1.63B 759.9M 517.23M -178.25M -427.94M -551.9M -523.1M -73.61M -103.56M -16.54M -174.01M -202.23M -433.91M -436.57M -601.91M -593.26M -359.03M
Debt Repayment
-606.92M -879.52M -1.69B -1.49B -1.61B -1.54B -670.4M -455.75M 340.36M 612.85M 713.52M 645.24M 81.87M 108.95M 43.47M 148.41M 52.15M 190.72M 182.07M 236.77M 310.02M 125.46M
Common Stock Repurchased
-134.86M -142.61M -122.08M -84.21M -77.24M -20.4M -1.04M -787K -1.43M -1.38M -1.33M -1.09M -578K -732K -732K -770K -668K -193K -193K -568K -435K -439K
Dividend Paid
-210.28M -213.17M -235.8M -257.25M -278.38M -298.39M -316.18M -334.14M -306.79M -279.14M -233.23M -187.33M -187.43M -187.32M -187.14M -186.96M -185.13M -181.64M -176.05M -169.96M -165M -162.19M
Other Financial Acitivies
20.03M -17.85M -17.85M -17.86M -2.62M -6.82M -7.74M -7.71M -17.41M -10.73M -9.93M -10.52M -841K -10.98M -10.96M -14.76M -14.88M 32.9M 32.74M 27.32M 25.41M -14.8M
Financial Cash Flow
-932.03M -1.25B -2.06B -1.85B -1.97B -1.86B -995.36M -798.38M 14.73M 321.58M 469.01M 446.23M -105.86M -86.85M -149.74M -48.43M -86.02M 102.22M 218.32M 279.05M 301.94M 79.89M
Net Cash Flow
-14.16M -68.73M -30.15M 21.83M 9.66M 22.49M 61.81M 2.34M 67.31M 63.1M 57.95M 43.79M -11.95M -7.48M 11.13M -44.41M -59.78M -136.15M -32.38M -121.75M -140.67M -83.58M
Free Cash Flow
201.18M 178.09M 189.4M 202.98M 201.39M 219.04M 253.84M 229.95M 167.31M 125.08M 96.45M 69.81M 123.97M 147.42M 151.88M 172.93M 232.33M 194.63M 184.57M 189.8M 136.3M 179.94M
Adj. Free Cash Flow
187.12M 164.63M 176.89M 191.18M 190.34M 208.99M 244.91M 200.38M 135.86M 86.85M 57.26M 50.72M 105.93M 135.15M 139.81M 160.99M 220.8M 183.45M 173.54M 178.91M 125.65M 169.79M
Maintenance CapEx
-17.2M -25.21M -33.39M -39.04M -32.42M -22.6M -12.85M n/a n/a -663K -8.1M -18.89M -33.27M -35.6M -28.16M -17.37M -3M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -14.3M -24.81M -32.78M -50.51M -54.62M -47.17M -39.19M -21.47M -3.05M n/a -1.78M -3.73M -5.16M -6.46M -7.92M -8.78M -8.74M -8.23M
Owner Earnings
201.18M 178.09M 189.4M 202.98M 215.7M 243.85M 286.63M 280.46M 221.93M 172.25M 135.64M 91.28M 127.02M 147.42M 153.66M 176.66M 237.49M 201.09M 192.49M 198.59M 145.04M 188.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.