Genasys Inc. logo

Genasys Inc.

GNSS | NASDAQ
Chart Builder DCF Calculator
$1.31
-$0.11 (-7.75%)
At close: Nov 5, 2026, 4:00 PM ET
$1.31
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-6.18M -7.99M -14.85M -18.11M -28.09M -28.29M -29.08M -31.73M -30.41M -25.15M -21.61M -18.4M -22.16M -21.33M -18.41M -16.21M -1.62M -736K 18K 704K 9.38M 10.6M 10.64M
Depreciation & Amortization
3.31M 3.52M 3.5M 3.55M 3.63M 3.68M 3.73M 3.72M 3.61M 3.51M 3.41M 3.33M 3.33M 3.33M 3.33M 3.3M 3.28M 3.04M 2.66M 2.29M 1.8M 1.59M 1.5M
Stock-Based Compensation
1.64M 1.83M 1.69M 1.66M 1.65M 1.49M 1.6M 1.65M 1.58M 1.68M 1.67M 1.64M 1.91M 1.87M 2.09M 2.23M 2.12M 2.21M 1.8M 1.42M 1.16M 1.04M 1M
Other Working Capital
-471K 2.95M 16.54M 12.16M 12.62M 9.77M 4.64M -830K -5.2M -4.38M -271K -4.39M -6.19M -4.83M -7.95M -4.33M -4.05M 1.22M 2.7M 3.27M 4.16M 322.76K 652.76K
Other Non-Cash Items
3.26M 2.76M 2.03M 80K 1.33M 1.44M 1.94M 3.49M -229K -237K -147K 387K 13.72M 13.76M 13.74M 13.7M 352K 347K 422K 414K 656.34K 566.34K 466.34K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 7.4M 7.37M 7.37M 7.37M 1.01M 1M 957K 666K -442K -181K 147K 433K -5.94M -5.7M -5.89M
Change in Working Capital
-4.57M -5.62M 5.12M 4.06M 10.77M 9.34M 9.04M 3.41M 1.26M -1.8M -1.16M -3.93M -9.6M -2.52M -3.38M -3.22M -6.43M -2M -2.87M 884K 4.46M 1.32M 2.25M
Operating Cash Flow
-2.54M -5.5M -2.51M -8.76M -10.72M -12.33M -12.78M -19.45M -16.78M -14.62M -10.47M -9.59M -11.78M -3.89M -1.68M 468K -2.74M 2.68M 2.18M 6.15M 11.52M 9.41M 9.97M
Capital Expenditures
-83K -72K -186K -255K -243K -262K -118K -191K -171K -235K -283K -239K -419K -367K -320K -381K -218K -231K -338K -208K -209.4K -185.4K -82.4K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 15K -908K -908K -908K -923K n/a n/a n/a n/a n/a n/a -11.48M -11.48M -15.85M -15.85M -4.37M -4.37M
Purchase of Investments
1K 1K n/a -1.4M -5.81M -9.4M -10.07M -16.21M -11.8M -8.21M -9.18M -3.64M -5.18M -6.82M -6.17M -6.83M -5.97M -6M -6.01M -5.14M -7.02M -8.84M -9.21M
Sales Maturities Of Investments
121K 1.51M 5.5M 9.56M 9.67M 10.8M 13.26M 9.4M 11.71M 11.39M 8.06M 9.42M 8.58M 8.16M 5.85M 7.12M 6.89M 6.39M 6.61M 5.65M 6.13M 6.03M 6.4M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -764K -764K -764K -764K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
39K 1.44M 5.31M 7.9M 3.62M 1.14M 3.08M -8.67M -1.93M 1.27M -3.09M 5.54M 2.98M 975K -644K -89K 697K -11.33M -11.22M -15.55M -16.95M -7.37M -7.26M
Debt Repayment
-962K -4.96M -4.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -260K -260K -260K -260K n/a n/a n/a -300 -300 -300
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -557K -998K -998K -998K -441K n/a 256 256 -398K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
954K 4M 3.98M 3.98M 3.94M 13.64M 13.42M 13.42M 13.52M -386K -146K -114K -136K 153K 181K 195K 206K 123K 5K 13K 111.52K 849.52K 986.78K
Financial Cash Flow
144K -918K -899K 4.03M 3.98M 13.68M 13.43M 23.87M 23.97M 10.06M 10.3M -114K -136K -107K -636K -1.06M -1.05M -875K -436K 13K 111.48K 849.48K 588.48K
Net Cash Flow
-2.37M -4.83M 2.06M 3.27M -3M 2.46M 3.69M -4.23M 5.2M -3.32M -3.27M -4.14M -8.97M -3.13M -3.1M -869K -3.23M -9.59M -9.57M -9.47M -5.31M 2.87M 3.3M
Free Cash Flow
-2.62M -5.57M -2.7M -9.02M -10.96M -12.6M -12.9M -19.65M -16.95M -14.86M -10.76M -9.83M -12.2M -4.26M -2M 87K -2.95M 2.45M 1.84M 5.94M 11.31M 9.22M 9.89M
Adj. Free Cash Flow
-4.26M -7.4M -4.39M -10.68M -12.61M -14.08M -14.49M -21.3M -18.53M -16.54M -12.42M -11.47M -14.11M -6.12M -4.09M -2.14M -5.07M 240K 38K 4.52M 10.15M 8.19M 8.88M
Maintenance CapEx
-41K -19K 12.96K 12.96K -17.04K -47.04K -49K -191K -171K -222.65K -270.65K -226.65K -301.74K -242.09K -183.09K -85.09K n/a n/a n/a -29K -29K -29K -45K
Growth CapEx
-42K -53K -198.96K -267.96K -225.96K -214.96K -69K n/a n/a -12.35K -12.35K -12.35K -117.26K -124.91K -136.91K -295.91K -218K -231K -338K -179K -180.4K -156.4K -37.4K
Owner Earnings
-2.58M -5.52M -2.5M -8.75M -10.73M -12.38M -12.83M -19.65M -16.95M -14.85M -10.74M -9.82M -12.08M -4.13M -1.86M 382.91K -2.74M 2.68M 2.18M 6.12M 11.49M 9.38M 9.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.