Eva Live Inc. logo

Eva Live Inc.

GOAI | NASDAQ
Chart Builder DCF Calculator
$0.84
-$0.04 (-4.52%)
Nov 2, 2026, 1:30 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
-6.81M -2.43M 8.13M 8.39M 1.62M -1.37M -3.17M -12.02M -6.58M -5.74M -6.04M -790.24K -1.58M -2.68M -2.57M -921.28K -621.8K -223.66K
Depreciation & Amortization
1.49K 1.62K 1.78K 49.43K 787 407 n/a 30.16K 84.61K 139.05K 193.5K 217.78K 217.78K 217.78K 163.33K 108.89K 54.45K 54.44K
Stock-Based Compensation
9.39M 9.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-534.45K -348.96K -97.8K -341.75K -360.17K -325.89K -456.25K -36.51K 297.12K 194.14K 440.64K 289.5K n/a 972.38K 875.88K 875.88K 875.88K n/a
Other Non-Cash Items
-560.08K 827.66K 96.61K n/a 5.56M 5.55M 5.56M 12.83M 7.27M 7.27M 7.27M 1.56M 1.68M 1.66M 1.66M 101.21K -19.32K -569.5K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.71M -9.45M -8.67M -9.49M -8.41M -6.21M -3.5M -1.26M -211.73K -203.35K -997.19K -397.05K -477.71K 935.55K 894.24K 782.35K 875.88K n/a
Operating Cash Flow
-5.68M -1.84M -448.96K -1.05M -1.23M -2.03M -1.1M -416.24K 564.32K 1.47M 423.8K 590.53K -159.08K 132.54K 144.9K 71.17K 289.21K -738.72K
Capital Expenditures
-314.48K -6.97K -10.2K -16.7K -14.08K -9.73K -6.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -6.5K -6.5K -6.5K -6.5K n/a n/a n/a n/a 1.45M n/a n/a n/a -1.45M n/a n/a
Investing Cash Flow
-314.47K -6.97K -10.2K -16.7K -14.08K -9.73K -6.5K n/a n/a n/a n/a 1.45M n/a n/a n/a -1.45M n/a n/a
Debt Repayment
515.96K 887.36K 585.33K 563.72K 165.07K 849.01K 715.1K 700K 740K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-560K -1.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.67M 1.16M 1.16M 1.16M -512K 952K
Financial Cash Flow
7.97M 7.3M 585.33K 563.72K 165.07K 849.01K 715.1K 710.2K 750.2K 10.2K 10.2K -1.51M 158.8K -353.2K -353.2K 1.16M -512K 952K
Net Cash Flow
1.98M 5.45M 126.17K -499.98K -1.08M -1.19M -396.15K 293.96K 1.31M 1.48M 434K 530.48K -281 -221.6K -209.23K -222.92K -223.73K 213.28K
Free Cash Flow
-5.99M -1.85M -459.16K -1.06M -1.24M -2.04M -1.11M -416.24K 564.32K 1.47M 423.8K 590.53K -159.08K 132.54K 144.9K 71.17K 289.21K -738.72K
Adj. Free Cash Flow
-15.39M -11.06M -459.16K -1.06M -1.24M -2.04M -1.11M -416.24K 564.32K 1.47M 423.8K 590.53K -159.08K 132.54K 144.9K 71.17K 289.21K -738.72K
Maintenance CapEx
-1.08K -3.99K -6.34K -12.6K -11.77K -8.61K -6.26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-313.4K -2.98K -3.86K -4.1K -2.31K -1.12K -241 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-5.68M -1.85M -455.3K -1.06M -1.24M -2.04M -1.11M -416.24K 564.32K 1.47M 423.8K 590.53K -159.08K 132.54K n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.