GPGI Inc. logo

GPGI Inc.

GPGI | NYSE
Chart Builder DCF Calculator
$11.18
-$0.42 (-3.62%)
At close: Oct 30, 2026, 4:00 PM ET
$11.18
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:27 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-316.07M -392.51M -136.01M -227.7M -95.06M -57.83M -75.29M -23.64M 25.89M 20.53M 18.84M 17.79M 13.13M 15.86M 16.93M 17.84M 33.72M 46.72M 66.55M 66.3M 47.6M 26.12M
Depreciation & Amortization
n/a 23K 1.65M 3.89M 6.22M 8.58M 9.17M 9.07M 8.82M 8.57M 8.39M 8.25M 8.18M 8.27M 8.57M 9.19M 9.82M 10.19M 10.43M 10.41M 7.77M 5.19M
Stock-Based Compensation
2.48M 2.57M 568K 323K 87K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-14.7M -28.41M -8.66M 33.71M 11.2M 26.46M 4.56M -2.14M 865K 663K -909K -18.98M -4.54M 5.14M 3.77M 28.8M 10.42M 2.89M 192K -2.67M -1.89M -5.48M
Other Non-Cash Items
357.29M 324.36M 108.69M 210.09M 138.3M 117.48M 184.09M 137.61M 88M 89.98M 89.46M 90.07M 92.64M 91.55M 87.83M 75.96M 54.56M 34.05M 12.17M 83.85M 83.12M 82.39M
Deferred Income Tax
25.18M 30.24M 14.71M 470K -1.42M -2.44M -2.47M -661K 1.52M 2.83M 2.67M -1.48M -1.67M 616K 3.19M 2.33M 2.24M -314K -857K n/a n/a n/a
Change in Working Capital
-27.21M -43.17M -12.47M 39.24M 16.39M 30.92M 11.95M -3.7M -6.9M -8.75M -15.04M -34.81M -17.9M -10.53M -23.75M 15.26M 1.63M -7.07M -10.51M -25.45M -24.23M -20.53M
Operating Cash Flow
41.67M -78.48M -22.87M 26.32M 64.51M 96.71M 127.45M 118.68M 117.33M 113.17M 104.31M 79.81M 94.37M 105.77M 92.78M 120.58M 101.96M 83.58M 77.78M 135.11M 114.27M 93.17M
Capital Expenditures
387K 387K n/a -2.29M -4.27M -6.18M -7.41M -9.79M -8.77M -8.89M -10.94M -8.5M -11.25M -11.3M -9.05M -8.07M -7M -5.89M -4.75M -11.4M -8.75M -7.78M
Cash Acquisitions
n/a -3K -60.31M -60.31M -60.31M -60.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.12B -2.02B n/a -1.5M -1.5M -1.5M -1.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 13K 13K 13K 13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.12B -2.02B -60.68M -65.11M -67.1M -69.02M -9.95M -9.79M -8.77M -8.89M -10.94M -8.5M -11.25M -11.3M -9.05M -8.07M -7M -5.89M -4.75M -11.4M -8.75M -7.78M
Debt Repayment
n/a n/a n/a -2.48M -3.44M -8.13M -12.81M -13.6M -25.36M -27.31M -22.81M -29.47M -7.91M -38.86M -31.8M 131.66M 116.83M 148.42M 130.54M 100.79M 106.79M 112.79M
Common Stock Repurchased
-12.25M -12.25M -12.25M -12.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.5M -700K n/a n/a n/a -8.92M -8.92M -8.92M -8.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.9M -8.03M -23.32M -28.35M -34.32M -66.18M -64.52M -61.61M -62.91M -45.68M -44.18M -33.46M -66M -48.53M -60.24M -240.99M -206.18M -215.61M -195.05M -239M -231.27M -219.94M
Financial Cash Flow
2.08B 2.09B 120.75M 113.5M -27.97M -73.33M -81.26M -80.04M -95.78M -71.7M -65.79M -62.92M -73.9M -87.38M -92.03M -109.32M -89.35M -67.19M -64.51M -138.2M -124.47M -107.14M
Net Cash Flow
2.89M -3.01M 37.18M 74.69M -30.58M -45.64M 36.25M 28.86M 12.78M 32.58M 27.57M 8.39M 9.22M 7.09M -8.3M 15.41M 13.37M 15.06M 8.52M 15.16K 18.05K 414.31K
Free Cash Flow
42.06M -78.1M -22.87M 24.03M 60.24M 90.52M 120.04M 108.89M 108.56M 104.27M 93.37M 71.31M 83.13M 94.47M 83.73M 112.52M 94.97M 77.7M 73.03M 123.71M 105.52M 85.39M
Adj. Free Cash Flow
39.58M -80.66M -23.44M 23.71M 60.15M 90.52M 120.04M 108.89M 108.56M 104.27M 93.37M 71.31M 83.13M 94.47M 83.73M 112.52M 94.97M 77.7M 73.03M 123.71M 105.52M 85.39M
Maintenance CapEx
387K 387K n/a -2.2M -3.3M -4.35M -4.82M -6.72M -6.59M -7.45M -9.23M -5.58M -4.77M -2.86M -222.48K -161.46K -2.65M -3.63M -3.9M -11.4M n/a n/a
Growth CapEx
n/a n/a n/a -82.83K -968.04K -1.84M -2.59M -3.07M -2.18M -1.44M -1.71M -2.92M -6.47M -8.44M -8.83M -7.91M -4.35M -2.26M -846K n/a n/a n/a
Owner Earnings
42.06M -78.1M -22.87M 24.12M 61.21M 92.36M 122.63M 111.96M 110.74M 105.71M 95.08M 74.23M 89.6M 102.91M 92.56M 120.42M 99.32M 79.96M 73.88M 123.71M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.