Group 1 Automotive Inc. logo

Group 1 Automotive Inc.

GPI | NYSE
Chart Builder DCF Calculator
$266.99
+$6.19 (+2.37%)
Nov 2, 2026, 11:00 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
320M 486.5M 587.2M 733M 606.8M 286.4M
Depreciation & Amortization
121.1M 113.1M 92M 89.3M 78.9M 75.8M
Stock-Based Compensation
29M 25.2M 20.1M 27M 28.3M 32.3M
Other Working Capital
-34.8M -42.3M -46.5M -29.4M -29.5M 34.1M
Other Non-Cash Items
222.9M 18.5M 45.9M 18.9M 52.1M 75.1M
Deferred Income Tax
24.8M 23.6M 18.7M 28M 31M -900K
Change in Working Capital
-72.9M -200.2M -700.4M -317.8M 553.2M 469M
Operating Cash Flow
644.9M 466.7M 63.5M 578.4M 1.35B 937.7M
Capital Expenditures
-270M -245.1M -185.4M -155.5M -143.6M -103.2M
Cash Acquisitions
-401.3M -1.05B -172.3M -327.9M -1.07B 28.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 9.6M -8.4M -1.2M -33.3M n/a
Investing Cash Flow
-671.3M -1.28B -366.1M -484.6M -1.25B -74.7M
Debt Repayment
582.8M 996.2M 500.6M 478.6M 67.6M -712.7M
Common Stock Repurchased
-554.8M -161.6M -172.8M -521.2M -210.6M -80.2M
Dividend Paid
-25.6M -25.2M -25.2M -23.7M -23.9M -11M
Other Financial Acitivies
-13.5M -33.1M -12M -13M -13M -6.1M
Financial Cash Flow
18.5M 800.7M 311.9M -59.8M -164.7M -800.4M
Net Cash Flow
-1.9M -22.8M 9.3M 33M -54.1M 45.2M
Free Cash Flow
374.9M 221.6M -121.9M 422.9M 1.21B 834.5M
Adj. Free Cash Flow
345.9M 196.4M -142M 395.9M 1.18B 802.2M
Maintenance CapEx
n/a n/a n/a n/a n/a -103.2M
Growth CapEx
-270M -245.1M -185.4M -155.5M -143.6M n/a
Owner Earnings
644.9M 466.7M 63.5M 578.4M 1.35B 834.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.