Green Brick Partners Inc. logo

Green Brick Partners Inc.

GRBK-PA | NYSE
Chart Builder DCF Calculator
$19.25
-$0.53 (-2.68%)
At close: Oct 30, 2026, 1:45 PM ET
$19.25
$0.00 (0.00%)
After-hours: Oct 30, 2026, 1:45 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
262.59M 284.59M 295.14M 313.23M 371.85M 384.34M 410.29M 409.67M 374.84M 356.05M 321.84M 306.68M 287.48M 291M 317.94M 314M 319.91M 290.54M 240.82M 204.38M 167.59M 152.29M 128.84M
Depreciation & Amortization
4.33M 4.78M 4.79M 5.11M 5.21M 4.99M 5.16M 4.88M 4.73M 4.34M 3.92M 3.55M 3.09M 2.83M 2.5M 2.37M 2.39M 2.48M 2.53M 2.74M 3.28M 3.52M 3.88M
Stock-Based Compensation
9.5M 9.01M 8.26M 12.32M 11.55M 10.76M 10.15M 2.02M 1.75M 1.57M 1.25M 6.75M 6.48M 6.33M 6.05M 3.48M 3.49M 3.44M 3.42M 3.08M 3.06M 3.03M 2.95M
Other Working Capital
-60.89M -19.65M 17.87M -7.74M -53.81M -45.33M -28.3M 3.04M 42.83M 27.52M 21.37M 17.98M 21.55M 3.69M -5.39M -5.19M 9.38M 38.8M 49.2M 42.96M 52.39M 50.82M 41.5M
Other Non-Cash Items
74.09M 74.16M 46.26M 41.95M 13.25M 11.52M 5.59M 7.42M -1.37M 788K -405K -3.47M -5.47M -9.84M -13.3M -14.26M -12.5M -12.08M -9.62M -9.16M -6.19M -5.2M -13.56M
Deferred Income Tax
2.74M 2.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -365K -365K -365K -365K 1K 1K -114K
Change in Working Capital
-281.51M -261.25M -153.68M -159.36M -239.66M -245.42M -337.55M -398.07M -402.33M -356.39M -266.95M -100.16M 451K -38.9M -53.82M -214.9M -259.47M -208.27M -335.14M -293.06M -311.24M -276.23M -96.04M
Operating Cash Flow
71.74M 114.04M 200.76M 213.24M 162.2M 166.19M 93.64M 25.91M -22.38M 6.35M 59.65M 213.34M 292.04M 251.42M 259.38M 90.68M 53.46M 75.74M -98.37M -92.38M -143.5M -122.58M 25.96M
Capital Expenditures
-4.97M -5.59M -5.31M -4.8M -4.11M -3.44M -4.14M -4.36M -6.49M -7.27M -7.16M -7.8M -5.45M -3.79M -3.15M -2.01M -1.59M -1.62M -1.73M -2.02M -2.94M -3.2M -2.58M
Cash Acquisitions
16.73M 11.25M 11.25M n/a -22.64M -39.52M -41.31M -30.06M -24.48M -2.36M -4.03M -5.55M -6.08M -8.32M -5.99M -4.47M -3.6M -1.13M 1K -8K -92K -9.95M -9.95M
Purchase of Investments
-9.08M -9.08M -12.54M -9.08M n/a 3.49M 3.49M 1.79M 1.79M -1.93M -5.39M -3.69M -3.69M -3.46M n/a n/a n/a n/a 1K 1K 1K 1K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 63.96M 63.96M 64.42M 71.34M 7.38M 7.38M 6.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-36.77M -26.73M -29.68M -29.68M -12.95M -16.44M -3.49M -3.49M -3.49M -230K -3.69M -3.69M -3.69M -3.46M n/a n/a n/a n/a 1K 1K 1K 1K -490K
Investing Cash Flow
-34.1M -30.15M -36.28M -43.55M -39.7M -55.91M -45.45M 27.84M 31.29M 52.63M 51.08M -13.35M -11.53M -12.11M -9.13M -6.48M -5.19M -2.75M -1.73M -2.03M -3.03M -13.14M -13.02M
Debt Repayment
26.75M 20.89M 10.51M -17.47M 41.09M -19.37M -23.01M -11.45M -50.5M -39.49M -39.49M -21.64M -46.64M -37.06M -22.06M 32.41M 33.41M 17.41M 129.54M 115.08M 152.59M 145.48M -76.38M
Common Stock Repurchased
-57.81M -39.72M -74.14M -83.77M -61.13M -66.57M -61.59M -48.43M -65.73M -60.38M -34.18M -45.78M -28.08M -37.14M -91.01M -101.46M -101.46M -92.31M -25.8M -834K -834K -834K -834K
Dividend Paid
-4.31M -4.31M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.88M -2.81M -2.09M -1.37M -655K n/a n/a n/a n/a
Other Financial Acitivies
-52.12M -52.12M -55.8M -34.28M -28.79M -33.84M -36.37M -30.76M -31.32M -29.27M -19.35M -23.51M -23.69M -20.69M -18.85M -12.62M -11.88M -11.88M -13.89M -7.61M -3.07M -3.13M -4.91M
Financial Cash Flow
-87.5M -75.27M -122.31M -138.4M -51.7M -122.67M -123.85M -93.51M -150.42M -132.01M -95.91M -93.8M -101.29M -97.77M -134.8M -84.48M -34.33M -40.46M 136.89M 154.33M 148.69M 141.52M -82.12M
Net Cash Flow
-49.86M 8.62M 42.18M 31.29M 70.8M -12.38M -75.65M -39.76M -141.51M -73.03M 14.82M 106.19M 179.22M 141.55M 115.45M -284K 13.94M 32.54M 36.8M 59.92M 2.15M 5.79M -69.19M
Free Cash Flow
66.77M 108.45M 195.45M 208.45M 158.09M 162.75M 89.51M 21.55M -28.87M -921K 52.49M 205.54M 286.58M 247.63M 256.23M 88.66M 51.87M 74.12M -100.1M -94.41M -146.44M -125.78M 23.37M
Adj. Free Cash Flow
57.27M 99.44M 187.19M 196.12M 146.54M 151.99M 79.36M 19.53M -30.62M -2.49M 51.24M 198.79M 280.1M 241.31M 250.18M 85.19M 48.38M 70.68M -103.51M -97.49M -149.5M -128.81M 20.43M
Maintenance CapEx
-4.64M -5.44M -5.17M -4.48M -3.03M -1.7M -1.72M -2.28M -5.04M -6.42M -6.98M -7.26M -5.03M -3.16M -1.89M -663K n/a n/a n/a -617.18K -1.63M -1.79M -1.79M
Growth CapEx
-337K -145K -145K -322.82K -1.07M -1.74M -2.41M -2.09M -1.46M -853.83K -184.99K -541.51K -423.82K -633.51K -1.26M -1.35M -1.59M -1.62M -1.73M -1.41M -1.31M -1.41M -794.8K
Owner Earnings
67.11M 108.59M 195.6M 208.77M 159.17M 164.5M 91.92M 23.64M -27.42M -67.17K 52.67M 206.08M 287.01M 248.27M 257.49M 90.01M 53.46M 75.74M -98.37M -93M -145.13M -124.37M 24.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.