GridAI Technologies Corp. logo

GridAI Technologies Corp.

GRDX | NASDAQ
Chart Builder DCF Calculator
$4.96
-$0.49 (-8.99%)
At close: Oct 30, 2026, 4:00 PM ET
$4.97
+$0.01 (+0.20%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-6.55M -18.06M -15.79M -14.63M -58.54M -32.67M
Depreciation & Amortization
574.71K 48.95K 29.27K 29.27K 542.26K 565.35K
Stock-Based Compensation
733.95K 631.56K 1.04M 769.12K 1.37M 549.43K
Other Working Capital
803.53K 884.13K 2.26M -8.42M 15.13M 12.82M
Other Non-Cash Items
-113.68K 5.63M 157.02K 1.99M 7.24M 6.18M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-344.23K 2.53M 2.19M -10.5M 17.1M 14.15M
Operating Cash Flow
-5.7M -9.22M -12.38M -22.34M -32.29M -11.22M
Capital Expenditures
n/a n/a -500K n/a -10.32M -4.17K
Cash Acquisitions
323.48K 88.17K n/a n/a n/a 91.52K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
323.48K 88.17K -500K n/a -10.32M 87.35K
Debt Repayment
3M -644.58K -603.49K -641.24K 88.83K 2.86M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -240.97K n/a n/a n/a n/a
Other Financial Acitivies
-750K 241.01K 657 -6.87M 4.91M n/a
Financial Cash Flow
5.89M 5.58M 15.23M 15.74M 44.76M 17.05M
Net Cash Flow
714.79K -3.55M 2.35M -6.86M 2.19M 5.89M
Free Cash Flow
-5.7M -9.22M -12.88M -22.34M -42.61M -11.23M
Adj. Free Cash Flow
-6.44M -9.85M -13.92M -23.11M -43.98M -11.78M
Maintenance CapEx
n/a n/a -29.27K n/a -542.26K -4.17K
Growth CapEx
n/a n/a -470.73K n/a -9.78M n/a
Owner Earnings
-5.7M -9.22M -12.41M -22.34M -32.83M -11.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.