GRI Bio Inc. logo

GRI Bio Inc.

GRI | NASDAQ
Chart Builder DCF Calculator
$1.55
+$0.12 (+8.39%)
At close: Nov 5, 2026, 4:00 PM ET
$1.51
-$0.04 (-2.58%)
After-hours: Nov 5, 2026, 5:16 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Apr 30, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Jul 31, 2025
Q1 2025
Apr 30, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Oct 31, 2024
Q2 2024
Jul 31, 2024
Q1 2024
Apr 30, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-9.66M -10.91M -11.96M -11.25M -10.01M -9.37M -8.21M -8.26M -8.28M -12.53M -13.04M -13.3M -11.52M -2.98M -3.22M -4.04M -4.95M -9.3M -9.3M -7.68M -7.46M -5.15M
Depreciation & Amortization
3K 4K 4K 4K 4K 4K 4K 4K 4K 5K 5K 52K 52K 32K 50K 20K 38K 66K 75K 76K 57K 47K
Stock-Based Compensation
596K 604K 793K 763K 335K 331K 148K 147K 436K 340K 388K 377K 51K -71K 25K n/a n/a 181K n/a n/a n/a n/a
Other Working Capital
-415K -710K 262K 1.07M 71K 308K -61K -906K -609K -681K -479K 297K 617K 1.38M 618K 1.41M 1.44M 997K 528K -433K -736K -859K
Other Non-Cash Items
52K 50K 48K 48K 45K -109K -108K -306K -348K 1.77M 1.83M 2.47M 2.56M 589K 542K 297K 385K 516K 696K 518K 443K 305K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.41M -1.89M 925K 1.22M 455K 996K -448K -3.75M -3.03M 1.18M 1.68M 5.98M 5.61M 1.52M 1.52M 1.9M 1.54M 883K 220K -455K -348K -20K
Operating Cash Flow
-10.42M -12.14M -10.19M -9.21M -9.17M -8.14M -8.61M -12.17M -11.22M -9.23M -9.14M -4.42M -3.24M -911K -1.09M -1.82M -2.99M -7.65M -8.31M -7.54M -7.31M -4.82M
Capital Expenditures
-3K -3K -399K -396K -396K -396K n/a n/a n/a -8K -8K -8K -8K -2.17M -2.17M -2.17M -2.17M n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -576K -3.84M -3.84M -3.84M -3.27M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.15M n/a n/a n/a 1.15M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 396K 396K 396K 396K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-3K -3K -3K n/a n/a n/a n/a n/a n/a -8K -8K -11K -11K -1.16M -3K -576K -3.84M -2.69M -3.84M -3.27M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -11M n/a 1.25M 1.25M 13.25M 2.5M 1.27M 1.25M 227K -44K -95K 244K 260K 270K 298K
Common Stock Repurchased
n/a n/a -1K -1K -2K -2K -1K -1K n/a n/a n/a -124K -124K -124K -124K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.28M -2.16M -2.17M -652K -644K -267K -1.27M 1.94M 2.31M -3.06M -2.05M -6.05M -6.08M -119K -119K 5K 35K n/a n/a n/a n/a n/a
Financial Cash Flow
16.24M 19.91M 13.39M 8.52M 7.94M 7.33M 11.83M 13.43M 12.77M 15.43M 10.95M 7.82M 8.04M 1.03M 1.01M 232K -9K -95K 15.75M 15.76M 15.77M 15.8M
Net Cash Flow
5.83M 7.77M 3.2M -691K -1.23M -810K 3.22M 1.26M 1.55M 2.43M -1.97M -388K 1.02M 562K 1.52M -568K -5.24M -10.44M 3.59M 4.96M 8.46M 10.98M
Free Cash Flow
-10.42M -12.14M -10.59M -9.61M -9.57M -8.54M -8.61M -12.17M -11.22M -9.24M -9.15M -4.44M -3.25M -3.09M -3.26M -4M -5.16M -7.65M -8.31M -7.54M -7.31M -4.82M
Adj. Free Cash Flow
-11.01M -12.74M -11.38M -10.37M -9.9M -8.87M -8.76M -12.32M -11.65M -9.58M -9.54M -4.81M -3.3M -3.02M -3.29M -4M -5.16M -7.84M -8.31M -7.54M -7.31M -4.82M
Maintenance CapEx
-3K -3K -399K -396K -396K -396K n/a n/a n/a -8K -8K -8K -8K -2.17M -2.17M -2.17M -2.17M n/a n/a n/a n/a -5
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-10.42M -12.14M -10.59M -9.61M -9.57M -8.54M -8.61M -12.17M -11.22M -9.24M -9.15M -4.43M -3.25M -3.09M -3.26M -4M -5.16M -7.65M -8.31M -7.54M -7.31M -5.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.