Garmin Ltd. logo

Garmin Ltd.

GRMN | NYSE
Chart Builder DCF Calculator
$272.67
-$7.27 (-2.60%)
At close: Oct 30, 2026, 4:00 PM ET
$273.15
+$0.48 (+0.18%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.66B 1.41B 1.29B 973.59M 1.08B 992.32M
Depreciation & Amortization
188.76M 179.74M 177.57M 163.85M 154.82M 126.72M
Stock-Based Compensation
166M 137.16M 101.42M 76.8M 92.52M 80.89M
Other Working Capital
37.94M 24.72M 29.78M 51.53M 38.81M 20.16M
Other Non-Cash Items
-34.39M 21.99M -25.26M -6.96M 36.06M -13.06M
Deferred Income Tax
82.55M -88.14M -340.77M -143.29M -5.37M 6.93M
Change in Working Capital
-433.45M -229.72M 173.67M -275.73M -347.81M -58.52M
Operating Cash Flow
1.63B 1.43B 1.38B 788.26M 1.01B 1.14B
Capital Expenditures
-270.45M -193.57M -195.03M -246.19M -309.59M -187.47M
Cash Acquisitions
-175.66M -16.44M -150.85M -13.46M -20.18M -148.65M
Purchase of Investments
-839.85M -507.52M -170.68M -1.05B -1.51B -1.05B
Sales Maturities Of Investments
640.4M 309.17M 183.37M 1.16B 1.36B 1.13B
Other Investing Acitivies
322K 15.03M -1.29M 2.4M 35K 1.98M
Investing Cash Flow
-645.24M -393.33M -332.97M -145.12M -475.37M -260.52M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-238.21M -62.35M -98.99M -223.74M -30.99M -26.33M
Dividend Paid
-663.89M -572.36M -558.77M -679.1M -491.46M -450.63M
Other Financial Acitivies
n/a 7.85M 21.25M n/a n/a 15.2M
Financial Cash Flow
-844.08M -626.86M -636.51M -840.62M -486.71M -461.76M
Net Cash Flow
199.21M 386M 414.24M -218.93M 40.1M 431.11M
Free Cash Flow
1.36B 1.24B 1.18B 542.07M 702.84M 947.8M
Adj. Free Cash Flow
1.2B 1.1B 1.08B 465.27M 610.32M 866.92M
Maintenance CapEx
-49.22M n/a -109.92M -246.19M -148.84M -106.41M
Growth CapEx
-221.23M -193.57M -85.11M n/a -160.75M -81.06M
Owner Earnings
1.58B 1.43B 1.27B 542.07M 863.59M 1.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.