GRSD

Grandstand Limited

GRSD | NASDAQ
Chart Builder DCF Calculator
$1.10
$0.00 (0.00%)
Nov 2, 2026, 9:57 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Net Income
-35.67M -31.05M -31.1M -3.46M
Depreciation & Amortization
14.42M 11.09M 7.27M 3.58M
Stock-Based Compensation
5.19M 3.31M 3.31M 1.73M
Other Working Capital
3.82M 3.82M 3.04M 1.23M
Other Non-Cash Items
16.72M 20.98M 22.43M 7.32M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
3.01M -2.44M -943K 1.75M
Operating Cash Flow
3.67M 1.88M 964K 10.91M
Capital Expenditures
-3.97M -3.83M -2.43M -1.28M
Cash Acquisitions
-34.9M -32.32M -30.64M -6.74M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
6.01M 7.41M 8.71M -1.07M
Investing Cash Flow
-29.44M -25.32M -22.25M -8.01M
Debt Repayment
22.32M 25.4M 28.57M -6.3M
Common Stock Repurchased
-5.58M -5.58M -5.58M -4.53M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-435K -6.4M -4.47M -3.37M
Financial Cash Flow
16.38M 13.5M 18.6M -14.16M
Net Cash Flow
-9.86M -10.26M -2.85M -11.31M
Free Cash Flow
-301K -1.95M -1.46M 9.63M
Adj. Free Cash Flow
-5.49M -5.26M -4.77M 7.9M
Maintenance CapEx
-3.97M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a
Owner Earnings
-301K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.