Gravity Co. Ltd. logo

Gravity Co. Ltd.

GRVY | NASDAQ
Chart Builder DCF Calculator
$67.56
-$0.09 (-0.13%)
At close: Oct 30, 2026, 4:00 PM ET
$67.56
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
453.93B 413.87B 395.12B 442.17B 470.31B 471.45B 496.53B 504.58B 552.35B 429.56B 309.91B 343.73B 167.66B 264B 263.94B 193.27B 321.86B 308.95B 308.97B 324.82B 196.26B 112.72B
Cost of Revenue
299B 270.8B 256.79B 286.5B 298.86B 293.52B 306.9B 319.23B 360.8B 284.92B 211.37B 229.75B 111.96B 162.41B 162.36B 105.29B 171.39B 166.66B 166.67B 177.01B 110.92B 65.12B
Gross Profit
154.94B 143.07B 138.33B 155.67B 171.44B 177.92B 189.63B 185.35B 191.55B 144.64B 98.54B 113.98B 55.7B 101.59B 101.58B 87.98B 150.47B 142.29B 142.3B 147.81B 85.33B 47.6B
Operating Income
63.72B 50.36B 55.66B 63.54B 75.58B 76.35B 86.19B 96.5B 106.84B 91.9B 65.06B 77.13B 39.23B 61.3B 61.29B 31.52B 71.74B 68.78B 68.79B 87.87B 47.66B 28.52B
Interest Income
21.68B 17.7B 17.13B 7.61B 11.17B 18.14B 17.06B 15.85B 16.98B 12.33B 11.49B 16.74B 15.02B 14.91B 11.05B 11.99B 8.78B 5.28B 5.27B 4.8B 3.5B 3.53B
Pretax Income
80.13B 61.01B 64.03B 77.96B 86.74B 93.45B 106.35B 107.14B 119.93B 99.92B 67.45B 79.66B 38.47B 62.31B 62.29B 33.77B 75.19B 70.7B 70.71B 87.6B 46.19B 26.82B
Net Income
59.5B 44.61B 47.48B 62.07B 70.12B 73.24B 84.92B 83.4B 89.97B 77.44B 50.6B 62.21B 33.26B 50.7B 50.68B 18.76B 45.09B 42.4B 42.4B 56.2B 29.87B 15.12B
Selling & General & Admin
82.45B 85.23B 75.4B 98.9B 99.98B 104.18B 104.86B 79.93B 76.79B 48.69B 32.96B 27.54B 10.37B 31.56B 31.57B 49.25B 67.33B 60.14B 60.14B 45.81B 27.73B 13.73B
Research & Development
6.96B 6.36B 7.27B 9.93B 12.09B 14.02B 15.26B 15.34B 15.6B 11.32B 7.72B 7.83B 3.87B 6.83B 6.83B 7.23B 11.37B 12.56B 12.56B 12.65B 8.51B 4.37B
Other Expenses
1.81B 1.13B 2K -16.71B -16.2B -16.62B -16.69B -6.42B -7.69B -7.26B -7.2B 1.47B 2.23B 1.9B 1.9B -24M 24M 809M 809M 564M 516M 65M
Operating Expenses
91.22B 92.72B 82.67B 92.13B 95.86B 101.58B 103.44B 88.85B 84.71B 52.75B 33.48B 36.85B 16.47B 40.29B 40.29B 56.46B 78.73B 73.51B 73.51B 59.89B 37.62B 19.03B
Interest Expense
6.21B 7.81B 9.54B -2.02B 3.07B 4.29B 135M 1.58B 259M -1.72B 162M 8.14B 6.58B 7.1B 5.25B 5.7B 4.43B 2.46B 2.69B 3.3B 3.87B 4.11B
Selling & Marketing Expenses
n/a n/a n/a 38.73B 38.73B 38.73B 38.73B 13.66B 13.66B 13.66B 13.66B 29.9B 29.9B 30.23B 30.23B 36.28B 36.23B 35.9B 35.9B 30.04B 30.08B 30.08B
Cost & Expenses
390.22B 363.52B 339.46B 378.63B 394.73B 395.1B 410.34B 408.08B 445.5B 337.67B 244.85B 266.6B 128.43B 202.7B 202.65B 161.75B 250.12B 240.17B 240.18B 236.89B 148.55B 84.15B
Income Tax Expense
20.89B 16.68B 16.66B 15.89B 16.66B 20.22B 21.44B 23.8B 29.94B 22.47B 16.86B 17.4B 5.18B 11.64B 11.64B 15.12B 30.26B 28.37B 28.37B 31.49B 16.35B 11.78B
Shares Outstanding (Basic)
6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M
Shares Outstanding (Diluted)
6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M 6.95M
EPS (Basic)
8.56K 6.42K 6.83K 8.93K 10.09K 10.54K 12.22K 12K 12.95K 17.62K 19K 20.67K 18.82K 14.85K 11.97K 7.37K 8.85K 8.46K 9.49K 11.48K 11.32K 11.08K
EPS (Diluted)
8.56K 6.42K 6.83K 8.93K 10.09K 10.54K 12.22K 12K 12.95K 17.62K 19K 20.67K 18.82K 14.85K 11.97K 7.37K 8.85K 8.46K 9.49K 11.48K 11.32K 11.08K
EBITDA
86.34B 68.81B 73.57B 73.59B 87.46B 95.38B 104.13B 106.4B 117.88B 94.07B 60.94B 75.83B 30.87B 57.04B 57.02B 37.49B 79.84B 73.64B 73.65B 90.5B 48.16B 28.16B
EBIT
86.34B 68.81B 73.57B 72.42B 86.28B 94.21B 102.96B 105.52B 116.99B 93.18B 60.05B 75.36B 30.4B 56.57B 56.55B 37.04B 79.39B 72.93B 72.94B 89.97B 47.63B 27.89B
Depreciation & Amortization
n/a n/a n/a 1.17B 1.17B 1.17B 1.17B 885.34M 885.34M 885.34M 885.34M 469.81M 469.81M 469.81M 469.81M 445.5M 445.5M 712.11M 712.11M 533.22M 533.22M 266.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.