Genesis Minerals Limited logo

Genesis Minerals Limited

GSISF | OTC
Chart Builder DCF Calculator
$4.37
$0.00 (0.00%)
At close: Oct 23, 2026, 3:04 PM ET
$4.37
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
363.72M 238.04M 161.37M 59.8M 69.16M 16M -75.7M -37.02M -13.32M -33.04M -7.64M -8.71M
Depreciation & Amortization
97.97M 74.23M 70.22M 69.11M 42.61M 33.26M 15.56M 9.75M 47.55K 28.68K 28.77K 10.75K
Stock-Based Compensation
n/a n/a 6.96M 7.18M 6.65M 3.95M 6.73M 4.53M 3.74M 24.27M 155.34K 193.9K
Other Working Capital
3.99M n/a n/a n/a 714K n/a 3.31M n/a -35K n/a 81.93K n/a
Other Non-Cash Items
89.52M 75.22M 48.23M 4.79M -28.34M 85.15M 67.4M 33.05M 4.64M 24.95M 484.66K 1.69M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 14.5M n/a -1.8M n/a -108.91K n/a
Change in Working Capital
-3.46M n/a n/a n/a -21.72M n/a -32.42M n/a -173K n/a 144.4K n/a
Operating Cash Flow
547.76M 387.49M 279.83M 140.88M 68.36M 67.89M -23.86M -13.72M -8.73M -8.12M -7.18M -6.82M
Capital Expenditures
-124.19M -152.24M -80.31M -97.03M -85.72M -78.84M -8.82M -6.5M -136.23K -931.49K -10.65M -261.52K
Cash Acquisitions
-434.42M n/a -249.96M n/a n/a -13.86M -371.66M 26.67M n/a n/a n/a n/a
Purchase of Investments
-607K n/a -1.84M n/a n/a -150K n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 14.01M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -7.84M 1.51M -14.01M 1K 8K n/a n/a n/a n/a
Investing Cash Flow
-587.25M -174.57M -337.83M -104.86M -84.21M -92.85M -380.47M 20.17M -136.23K -931.49K -10.65M -261.52K
Debt Repayment
200M -100M 101.89M -5.55M n/a 22.4M n/a -657K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -305K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.16M -12M -7.8M -6.21M -2.79M 11.26M -1.79M -3K 1.2M 21.87M 10.48M 14.25M
Financial Cash Flow
186.84M -111.46M 95.52M -5.29M -3.1M 33.67M 464.68M 98.62M 1.2M 21.87M 10.48M 14.25M
Net Cash Flow
147.35M 101.46M 37.52M 30.73M -18.95M 8.71M 60.35M 105.07M -7.66M 12.82M -7.35M 18.32M
Free Cash Flow
423.57M 235.25M 199.52M 43.86M -17.37M -10.95M -32.67M -20.22M -8.86M -9.05M -17.83M -7.08M
Adj. Free Cash Flow
423.57M 235.25M 192.56M 36.67M -24.02M -14.9M -39.4M -24.75M -12.61M -33.32M -17.99M -7.27M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -136.23K -931.49K -10.65M -172.22K
Growth CapEx
-124.19M -152.24M -80.31M -97.03M -85.72M -78.84M -8.82M -6.5M n/a n/a n/a -89.3K
Owner Earnings
547.76M 387.49M 279.83M 140.88M 68.36M 67.89M -23.86M -13.72M -8.86M -9.05M -17.83M -6.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.