Global Ship Lease Inc. logo

Global Ship Lease Inc.

GSL-PB | NYSE
Chart Builder DCF Calculator
$26.84
+$0.47 (+1.78%)
At close: Oct 30, 2026, 4:00 PM ET
$26.84
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:02 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
416.46M 353.63M 304.5M 292.93M 171.5M 41.56M
Depreciation & Amortization
121.96M 99.99M 91.73M 81.3M 61.56M 46.98M
Stock-Based Compensation
13.96M 8.7M 10.19M 10.1M 3.51M 2M
Other Working Capital
10.08M -20.11M -9.11M 29.51M 51.81M -1.86M
Other Non-Cash Items
-47.48M -29.7M -12.21M -41.24M -68.67M 15.55M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
23.4M -2.48M -19.2M 8.85M 96.05M -1.66M
Operating Cash Flow
528.3M 430.15M 375.01M 351.94M 263.95M 104.43M
Capital Expenditures
-168.94M -242.49M -152.47M -33.69M -27.11M -46.45M
Cash Acquisitions
88.57M n/a n/a n/a n/a n/a
Purchase of Investments
n/a -12.15M -5.45M -650K -7.9M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 16.51M n/a
Other Investing Acitivies
-271.53M -12.84M -13.65M n/a -463.75M 2.76M
Investing Cash Flow
-351.9M -254.64M -151.98M -34.34M -482.25M -39.59M
Debt Repayment
3.44M -132.95M -126.35M 123.07M 412.52M -133.59M
Common Stock Repurchased
-332K -4.99M -21.97M -20.01M -10M -74K
Dividend Paid
-85.6M -67.97M -62.79M -60.03M -36.2M -4M
Other Financial Acitivies
-2.19M -3.12M -1.14M -286.33M -163.42M -1.19M
Financial Cash Flow
-84.68M -208.59M -212.24M -243.31M 321.68M -120.21M
Net Cash Flow
127.44M -33.09M 10.78M 74.29M 103.38M -55.37M
Free Cash Flow
359.36M 187.65M 222.54M 318.25M 236.84M 57.98M
Adj. Free Cash Flow
345.4M 178.95M 212.35M 308.15M 233.33M 55.99M
Maintenance CapEx
n/a -112.46M n/a n/a n/a n/a
Growth CapEx
-168.94M -130.04M -152.47M -33.69M -27.11M -46.45M
Owner Earnings
528.3M 317.69M 375.01M 351.94M 263.95M 104.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.